vs

Stride, Inc.(LRN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司

RANGE RESOURCES CORP的季度营收约是Stride, Inc.的1.2倍($786.9M vs $629.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 14.1%,领先8.7%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.7%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 6.9%)

Stride, Inc.是一家营利性教育机构,主营在线及混合式教育项目。作为教育管理机构,其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案,同时也开设职业学习课程。截至2012年,这家上市企业是全球招生规模最大的教育管理机构。

Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。

LRN vs RRC — 直观对比

营收规模更大
RRC
RRC
是对方的1.2倍
RRC
$786.9M
$629.9M
LRN
营收增速更快
RRC
RRC
高出15.3%
RRC
18.0%
2.7%
LRN
净利率更高
RRC
RRC
高出8.7%
RRC
22.8%
14.1%
LRN
两年增速更快
RRC
RRC
近两年复合增速
RRC
14.6%
6.9%
LRN

损益表 — Q3 FY2026 vs Q4 FY2025

指标
LRN
LRN
RRC
RRC
营收
$629.9M
$786.9M
净利润
$88.5M
$179.1M
毛利率
94.5%
营业利润率
20.5%
净利率
14.1%
22.8%
营收同比
2.7%
18.0%
净利润同比
8.5%
88.8%
每股收益(稀释后)
$1.93
$0.75

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LRN
LRN
RRC
RRC
Q3 26
$629.9M
Q4 25
$631.3M
$786.9M
Q3 25
$620.9M
$655.3M
Q2 25
$653.6M
$699.6M
Q1 25
$613.4M
$846.3M
Q4 24
$587.2M
$667.0M
Q3 24
$551.1M
$567.9M
Q2 24
$513.2M
净利润
LRN
LRN
RRC
RRC
Q3 26
$88.5M
Q4 25
$99.5M
$179.1M
Q3 25
$68.8M
$144.3M
Q2 25
$51.3M
$237.6M
Q1 25
$99.3M
$97.1M
Q4 24
$96.4M
$94.8M
Q3 24
$40.9M
$50.7M
Q2 24
$28.7M
毛利率
LRN
LRN
RRC
RRC
Q3 26
Q4 25
41.1%
94.5%
Q3 25
39.0%
92.5%
Q2 25
36.6%
95.0%
Q1 25
40.6%
93.1%
Q4 24
40.8%
93.7%
Q3 24
39.2%
94.3%
Q2 24
93.4%
营业利润率
LRN
LRN
RRC
RRC
Q3 26
20.5%
Q4 25
23.3%
Q3 25
11.1%
Q2 25
8.7%
Q1 25
21.3%
Q4 24
21.3%
Q3 24
8.6%
Q2 24
净利率
LRN
LRN
RRC
RRC
Q3 26
14.1%
Q4 25
15.8%
22.8%
Q3 25
11.1%
22.0%
Q2 25
7.9%
34.0%
Q1 25
16.2%
11.5%
Q4 24
16.4%
14.2%
Q3 24
7.4%
8.9%
Q2 24
5.6%
每股收益(稀释后)
LRN
LRN
RRC
RRC
Q3 26
$1.93
Q4 25
$2.12
$0.75
Q3 25
$1.40
$0.60
Q2 25
$0.96
$0.99
Q1 25
$2.02
$0.40
Q4 24
$2.03
$0.38
Q3 24
$0.94
$0.21
Q2 24
$0.12

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LRN
LRN
RRC
RRC
现金及短期投资手头流动性
$614.0M
$204.0K
总债务越低越好
$417.6M
$1.2B
股东权益账面价值
$1.6B
$4.3B
总资产
$2.4B
$7.4B
负债/权益比越低杠杆越低
0.25×
0.28×

8季度趋势,按日历期对齐

现金及短期投资
LRN
LRN
RRC
RRC
Q3 26
$614.0M
Q4 25
$625.7M
$204.0K
Q3 25
$715.1M
$175.0K
Q2 25
$985.3M
$134.0K
Q1 25
$723.7M
$344.6M
Q4 24
$717.5M
$304.5M
Q3 24
$522.2M
$277.4M
Q2 24
$251.1M
总债务
LRN
LRN
RRC
RRC
Q3 26
$417.6M
Q4 25
$417.2M
$1.2B
Q3 25
$416.8M
$1.2B
Q2 25
$416.3M
$1.2B
Q1 25
$415.9M
$1.7B
Q4 24
$415.5M
$1.7B
Q3 24
$415.1M
$1.7B
Q2 24
$1.7B
股东权益
LRN
LRN
RRC
RRC
Q3 26
$1.6B
Q4 25
$1.5B
$4.3B
Q3 25
$1.5B
$4.2B
Q2 25
$1.5B
$4.1B
Q1 25
$1.4B
$3.9B
Q4 24
$1.3B
$3.9B
Q3 24
$1.2B
$3.9B
Q2 24
$3.9B
总资产
LRN
LRN
RRC
RRC
Q3 26
$2.4B
Q4 25
$2.3B
$7.4B
Q3 25
$2.3B
$7.2B
Q2 25
$2.3B
$7.1B
Q1 25
$2.2B
$7.4B
Q4 24
$2.1B
$7.3B
Q3 24
$2.0B
$7.2B
Q2 24
$7.3B
负债/权益比
LRN
LRN
RRC
RRC
Q3 26
0.25×
Q4 25
0.27×
0.28×
Q3 25
0.27×
0.29×
Q2 25
0.28×
0.29×
Q1 25
0.29×
0.43×
Q4 24
0.32×
0.43×
Q3 24
0.34×
0.44×
Q2 24
0.44×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LRN
LRN
RRC
RRC
经营现金流最新季度
$117.0M
$257.5M
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
1.32×
1.44×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
LRN
LRN
RRC
RRC
Q3 26
$117.0M
Q4 25
$91.8M
$257.5M
Q3 25
$-195.8M
$247.5M
Q2 25
$298.3M
$336.2M
Q1 25
$53.1M
$330.1M
Q4 24
$223.4M
$217.9M
Q3 24
$-142.0M
$245.9M
Q2 24
$148.8M
自由现金流
LRN
LRN
RRC
RRC
Q3 26
Q4 25
$91.6M
Q3 25
$-196.1M
Q2 25
$297.9M
Q1 25
$52.9M
Q4 24
$222.9M
Q3 24
$-142.7M
Q2 24
自由现金流率
LRN
LRN
RRC
RRC
Q3 26
Q4 25
14.5%
Q3 25
-31.6%
Q2 25
45.6%
Q1 25
8.6%
Q4 24
38.0%
Q3 24
-25.9%
Q2 24
资本支出强度
LRN
LRN
RRC
RRC
Q3 26
Q4 25
0.0%
Q3 25
0.0%
Q2 25
0.1%
Q1 25
0.0%
Q4 24
0.1%
Q3 24
0.1%
Q2 24
现金转化率
LRN
LRN
RRC
RRC
Q3 26
1.32×
Q4 25
0.92×
1.44×
Q3 25
-2.85×
1.72×
Q2 25
5.81×
1.42×
Q1 25
0.53×
3.40×
Q4 24
2.32×
2.30×
Q3 24
-3.47×
4.85×
Q2 24
5.18×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LRN
LRN

General Education$357.5M57%
Middle - High School$259.5M41%
Adult$12.9M2%

RRC
RRC

Natural Gas Natural Gas Liquids And Oil Sales$745.5M95%
Brokered Natural Gas And Marketing$41.3M5%

相关对比