vs
莱迪思半导体(LSCC)与合众银行(OSBC)财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是合众银行的1.6倍($145.8M vs $93.8M),合众银行净利率更高(27.3% vs -5.2%,领先32.5%),过去两年合众银行的营收复合增速更高(15.1% vs 8.4%)
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押等金融服务。
LSCC vs OSBC — 直观对比
营收规模更大
LSCC
是对方的1.6倍
$93.8M
净利率更高
OSBC
高出32.5%
-5.2%
两年增速更快
OSBC
近两年复合增速
8.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $145.8M | $93.8M |
| 净利润 | $-7.6M | $25.6M |
| 毛利率 | 68.5% | — |
| 营业利润率 | 30.7% | — |
| 净利率 | -5.2% | 27.3% |
| 营收同比 | 9.3% | — |
| 净利润同比 | 14.6% | 159.2% |
| 每股收益(稀释后) | $-0.06 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LSCC
OSBC
| Q1 26 | $145.8M | $93.8M | ||
| Q4 25 | — | $95.2M | ||
| Q3 25 | $133.3M | $95.9M | ||
| Q2 25 | $124.0M | $75.1M | ||
| Q1 25 | $120.2M | $73.1M | ||
| Q4 24 | $117.4M | $73.2M | ||
| Q3 24 | $127.1M | $71.2M | ||
| Q2 24 | $124.1M | $70.8M |
净利润
LSCC
OSBC
| Q1 26 | $-7.6M | $25.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $2.8M | $9.9M | ||
| Q2 25 | $2.9M | $21.8M | ||
| Q1 25 | $5.0M | $19.8M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $7.2M | $23.0M | ||
| Q2 24 | $22.6M | $21.9M |
毛利率
LSCC
OSBC
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 68.4% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 61.1% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 68.3% | — |
营业利润率
LSCC
OSBC
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 41.2% | ||
| Q3 25 | -1.2% | 13.6% | ||
| Q2 25 | 3.8% | 38.9% | ||
| Q1 25 | 5.8% | 35.8% | ||
| Q4 24 | -10.4% | 34.7% | ||
| Q3 24 | 5.9% | 41.9% | ||
| Q2 24 | 18.2% | 41.2% |
净利率
LSCC
OSBC
| Q1 26 | -5.2% | 27.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.1% | 10.3% | ||
| Q2 25 | 2.3% | 29.0% | ||
| Q1 25 | 4.2% | 27.1% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 5.7% | 32.3% | ||
| Q2 24 | 18.2% | 30.9% |
每股收益(稀释后)
LSCC
OSBC
| Q1 26 | $-0.06 | $0.48 | ||
| Q4 25 | — | $0.53 | ||
| Q3 25 | $0.02 | $0.18 | ||
| Q2 25 | $0.02 | $0.48 | ||
| Q1 25 | $0.04 | $0.43 | ||
| Q4 24 | $0.12 | $0.42 | ||
| Q3 24 | $0.05 | $0.50 | ||
| Q2 24 | $0.16 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $893.3M |
| 总资产 | — | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LSCC
OSBC
| Q1 26 | $133.9M | $115.7M | ||
| Q4 25 | — | $124.0M | ||
| Q3 25 | $117.9M | $116.5M | ||
| Q2 25 | $107.2M | $141.8M | ||
| Q1 25 | $127.6M | $256.1M | ||
| Q4 24 | $136.3M | $99.3M | ||
| Q3 24 | $124.3M | $115.8M | ||
| Q2 24 | $109.2M | $120.9M |
股东权益
LSCC
OSBC
| Q1 26 | $714.1M | $893.3M | ||
| Q4 25 | — | $896.8M | ||
| Q3 25 | $706.4M | $866.7M | ||
| Q2 25 | $687.0M | $718.6M | ||
| Q1 25 | $707.9M | $694.5M | ||
| Q4 24 | $710.9M | $671.0M | ||
| Q3 24 | $703.5M | $661.4M | ||
| Q2 24 | $698.8M | $619.3M |
总资产
LSCC
OSBC
| Q1 26 | $883.1M | $6.8B | ||
| Q4 25 | — | $6.9B | ||
| Q3 25 | $844.4M | $7.0B | ||
| Q2 25 | $808.6M | $5.7B | ||
| Q1 25 | $823.6M | $5.7B | ||
| Q4 24 | $843.9M | $5.6B | ||
| Q3 24 | $853.7M | $5.7B | ||
| Q2 24 | $827.5M | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | — |
| 自由现金流经营现金流 - 资本支出 | $44.0M | — |
| 自由现金流率自由现金流/营收 | 30.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $153.3M | — |
8季度趋势,按日历期对齐
经营现金流
LSCC
OSBC
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $122.3M | ||
| Q3 25 | $47.1M | $35.9M | ||
| Q2 25 | $38.5M | $24.2M | ||
| Q1 25 | $31.9M | $17.8M | ||
| Q4 24 | $45.4M | $131.5M | ||
| Q3 24 | $44.0M | $48.5M | ||
| Q2 24 | $21.9M | $11.6M |
自由现金流
LSCC
OSBC
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $117.8M | ||
| Q3 25 | $34.0M | $34.7M | ||
| Q2 25 | $31.3M | $23.5M | ||
| Q1 25 | $23.3M | $16.2M | ||
| Q4 24 | $39.7M | $120.7M | ||
| Q3 24 | $39.4M | $46.2M | ||
| Q2 24 | $14.8M | $8.7M |
自由现金流率
LSCC
OSBC
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 123.7% | ||
| Q3 25 | 25.5% | 36.2% | ||
| Q2 25 | 25.2% | 31.2% | ||
| Q1 25 | 19.4% | 22.2% | ||
| Q4 24 | 33.8% | 165.0% | ||
| Q3 24 | 31.0% | 64.9% | ||
| Q2 24 | 11.9% | 12.3% |
资本支出强度
LSCC
OSBC
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | 9.8% | 1.3% | ||
| Q2 25 | 5.8% | 1.1% | ||
| Q1 25 | 7.2% | 2.2% | ||
| Q4 24 | 4.9% | 14.7% | ||
| Q3 24 | 3.7% | 3.3% | ||
| Q2 24 | 5.8% | 4.2% |
现金转化率
LSCC
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.86× | 3.64× | ||
| Q2 25 | 13.23× | 1.11× | ||
| Q1 25 | 6.35× | 0.90× | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 6.12× | 2.11× | ||
| Q2 24 | 0.97× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |