vs
莱迪思半导体(LSCC)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是Proto Labs Inc的1.0倍($145.8M vs $139.3M),Proto Labs Inc净利率更高(5.8% vs -5.2%,领先11.1%),Proto Labs Inc同比增速更快(10.4% vs 9.3%),过去两年莱迪思半导体的营收复合增速更高(8.4% vs 5.3%)
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
LSCC vs PRLB — 直观对比
营收规模更大
LSCC
是对方的1.0倍
$139.3M
营收增速更快
PRLB
高出1.1%
9.3%
净利率更高
PRLB
高出11.1%
-5.2%
两年增速更快
LSCC
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $145.8M | $139.3M |
| 净利润 | $-7.6M | $8.1M |
| 毛利率 | 68.5% | 45.6% |
| 营业利润率 | 30.7% | 7.1% |
| 净利率 | -5.2% | 5.8% |
| 营收同比 | 9.3% | 10.4% |
| 净利润同比 | 14.6% | 125.4% |
| 每股收益(稀释后) | $-0.06 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LSCC
PRLB
| Q1 26 | $145.8M | $139.3M | ||
| Q4 25 | — | $136.5M | ||
| Q3 25 | $133.3M | $135.4M | ||
| Q2 25 | $124.0M | $135.1M | ||
| Q1 25 | $120.2M | $126.2M | ||
| Q4 24 | $117.4M | $121.8M | ||
| Q3 24 | $127.1M | $125.6M | ||
| Q2 24 | $124.1M | $125.6M |
净利润
LSCC
PRLB
| Q1 26 | $-7.6M | $8.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $2.8M | $7.2M | ||
| Q2 25 | $2.9M | $4.4M | ||
| Q1 25 | $5.0M | $3.6M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $7.2M | $7.2M | ||
| Q2 24 | $22.6M | $4.5M |
毛利率
LSCC
PRLB
| Q1 26 | 68.5% | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | 67.9% | 45.3% | ||
| Q2 25 | 68.4% | 44.3% | ||
| Q1 25 | 68.0% | 44.1% | ||
| Q4 24 | 61.1% | 42.7% | ||
| Q3 24 | 69.0% | 45.6% | ||
| Q2 24 | 68.3% | 45.0% |
营业利润率
LSCC
PRLB
| Q1 26 | 0.7% | 7.1% | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | -1.2% | 6.5% | ||
| Q2 25 | 3.8% | 3.7% | ||
| Q1 25 | 5.8% | 3.6% | ||
| Q4 24 | -10.4% | -1.2% | ||
| Q3 24 | 5.9% | 6.8% | ||
| Q2 24 | 18.2% | 4.8% |
净利率
LSCC
PRLB
| Q1 26 | -5.2% | 5.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.1% | 5.3% | ||
| Q2 25 | 2.3% | 3.3% | ||
| Q1 25 | 4.2% | 2.9% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 5.7% | 5.7% | ||
| Q2 24 | 18.2% | 3.6% |
每股收益(稀释后)
LSCC
PRLB
| Q1 26 | $-0.06 | $0.29 | ||
| Q4 25 | — | $0.25 | ||
| Q3 25 | $0.02 | $0.30 | ||
| Q2 25 | $0.02 | $0.18 | ||
| Q1 25 | $0.04 | $0.15 | ||
| Q4 24 | $0.12 | $-0.01 | ||
| Q3 24 | $0.05 | $0.29 | ||
| Q2 24 | $0.16 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $683.1M |
| 总资产 | — | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LSCC
PRLB
| Q1 26 | $133.9M | $124.0M | ||
| Q4 25 | — | $128.1M | ||
| Q3 25 | $117.9M | $119.2M | ||
| Q2 25 | $107.2M | $103.2M | ||
| Q1 25 | $127.6M | $96.8M | ||
| Q4 24 | $136.3M | $103.1M | ||
| Q3 24 | $124.3M | $100.5M | ||
| Q2 24 | $109.2M | $112.9M |
股东权益
LSCC
PRLB
| Q1 26 | $714.1M | $683.1M | ||
| Q4 25 | — | $673.9M | ||
| Q3 25 | $706.4M | $664.7M | ||
| Q2 25 | $687.0M | $664.7M | ||
| Q1 25 | $707.9M | $656.8M | ||
| Q4 24 | $710.9M | $670.2M | ||
| Q3 24 | $703.5M | $680.0M | ||
| Q2 24 | $698.8M | $685.2M |
总资产
LSCC
PRLB
| Q1 26 | $883.1M | $778.6M | ||
| Q4 25 | — | $763.4M | ||
| Q3 25 | $844.4M | $756.9M | ||
| Q2 25 | $808.6M | $743.3M | ||
| Q1 25 | $823.6M | $737.5M | ||
| Q4 24 | $843.9M | $743.5M | ||
| Q3 24 | $853.7M | $753.8M | ||
| Q2 24 | $827.5M | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | — |
| 自由现金流率自由现金流/营收 | 30.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $153.3M | — |
8季度趋势,按日历期对齐
经营现金流
LSCC
PRLB
| Q1 26 | $57.6M | $17.5M | ||
| Q4 25 | — | $16.5M | ||
| Q3 25 | $47.1M | $29.1M | ||
| Q2 25 | $38.5M | $10.6M | ||
| Q1 25 | $31.9M | $18.4M | ||
| Q4 24 | $45.4M | $17.3M | ||
| Q3 24 | $44.0M | $24.8M | ||
| Q2 24 | $21.9M | $14.4M |
自由现金流
LSCC
PRLB
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | $34.0M | $25.0M | ||
| Q2 25 | $31.3M | $9.1M | ||
| Q1 25 | $23.3M | $17.1M | ||
| Q4 24 | $39.7M | $16.5M | ||
| Q3 24 | $39.4M | $23.2M | ||
| Q2 24 | $14.8M | $10.2M |
自由现金流率
LSCC
PRLB
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | 25.5% | 18.5% | ||
| Q2 25 | 25.2% | 6.7% | ||
| Q1 25 | 19.4% | 13.6% | ||
| Q4 24 | 33.8% | 13.5% | ||
| Q3 24 | 31.0% | 18.5% | ||
| Q2 24 | 11.9% | 8.2% |
资本支出强度
LSCC
PRLB
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | 9.8% | 3.0% | ||
| Q2 25 | 5.8% | 1.1% | ||
| Q1 25 | 7.2% | 1.0% | ||
| Q4 24 | 4.9% | 0.7% | ||
| Q3 24 | 3.7% | 1.2% | ||
| Q2 24 | 5.8% | 3.3% |
现金转化率
LSCC
PRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.86× | 4.03× | ||
| Q2 25 | 13.23× | 2.39× | ||
| Q1 25 | 6.35× | 5.11× | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 6.12× | 3.44× | ||
| Q2 24 | 0.97× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |