vs
莱迪思半导体（LSCC）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是Prairie Operating Co.的1.9倍（$145.8M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -5.2%，领先6.9%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 8.4%）
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
LSCC vs PROP — 直观对比
营收规模更大
LSCC
是对方的1.9倍
$77.7M
净利率更高
PROP
高出6.9%
-5.2%
两年增速更快
PROP
近两年复合增速
8.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.8M | $77.7M |
| 净利润 | $-7.6M | $1.3M |
| 毛利率 | 68.5% | — |
| 营业利润率 | 30.7% | 34.8% |
| 净利率 | -5.2% | 1.7% |
| 营收同比 | 9.3% | — |
| 净利润同比 | 14.6% | 111.3% |
| 每股收益（稀释后） | $-0.06 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSCCPROP
| Q1 26 | $145.8M | — | ||
| Q3 25 | $133.3M | $77.7M | ||
| Q2 25 | $124.0M | $68.1M | ||
| Q1 25 | $120.2M | $13.6M | ||
| Q4 24 | $117.4M | — | ||
| Q3 24 | $127.1M | $0 | ||
| Q2 24 | $124.1M | — | ||
| Q3 23 | — | $458.0K |
净利润LSCCPROP
| Q1 26 | $-7.6M | — | ||
| Q3 25 | $2.8M | $1.3M | ||
| Q2 25 | $2.9M | $35.7M | ||
| Q1 25 | $5.0M | $-2.6M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $7.2M | $-11.4M | ||
| Q2 24 | $22.6M | — | ||
| Q3 23 | — | $-34.4M |
毛利率LSCCPROP
| Q1 26 | 68.5% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 68.4% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 61.1% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 68.3% | — | ||
| Q3 23 | — | — |
营业利润率LSCCPROP
| Q1 26 | 0.7% | — | ||
| Q3 25 | -1.2% | 34.8% | ||
| Q2 25 | 3.8% | 27.8% | ||
| Q1 25 | 5.8% | 12.9% | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | 5.9% | — | ||
| Q2 24 | 18.2% | — | ||
| Q3 23 | — | -1379.0% |
净利率LSCCPROP
| Q1 26 | -5.2% | — | ||
| Q3 25 | 2.1% | 1.7% | ||
| Q2 25 | 2.3% | 52.4% | ||
| Q1 25 | 4.2% | -19.3% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 18.2% | — | ||
| Q3 23 | — | -7515.2% |
每股收益（稀释后）LSCCPROP
| Q1 26 | $-0.06 | — | ||
| Q3 25 | $0.02 | $-0.44 | ||
| Q2 25 | $0.02 | $0.18 | ||
| Q1 25 | $0.04 | $-3.49 | ||
| Q4 24 | $0.12 | — | ||
| Q3 24 | $0.05 | $-0.68 | ||
| Q2 24 | $0.16 | — | ||
| Q3 23 | — | $-5.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $101.8M |
| 总资产 | — | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSCCPROP
| Q1 26 | $133.9M | — | ||
| Q3 25 | $117.9M | $10.6M | ||
| Q2 25 | $107.2M | $10.7M | ||
| Q1 25 | $127.6M | $15.0M | ||
| Q4 24 | $136.3M | — | ||
| Q3 24 | $124.3M | $40.1M | ||
| Q2 24 | $109.2M | — | ||
| Q3 23 | — | $7.2M |
总债务LSCCPROP
| Q1 26 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — |
股东权益LSCCPROP
| Q1 26 | $714.1M | — | ||
| Q3 25 | $706.4M | $101.8M | ||
| Q2 25 | $687.0M | $94.2M | ||
| Q1 25 | $707.9M | $34.0M | ||
| Q4 24 | $710.9M | — | ||
| Q3 24 | $703.5M | $61.3M | ||
| Q2 24 | $698.8M | — | ||
| Q3 23 | — | $-64.0M |
总资产LSCCPROP
| Q1 26 | $883.1M | — | ||
| Q3 25 | $844.4M | $939.8M | ||
| Q2 25 | $808.6M | $858.5M | ||
| Q1 25 | $823.6M | $775.4M | ||
| Q4 24 | $843.9M | — | ||
| Q3 24 | $853.7M | $107.2M | ||
| Q2 24 | $827.5M | — | ||
| Q3 23 | — | $40.1M |
负债/权益比LSCCPROP
| Q1 26 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | — |
| 自由现金流率自由现金流/营收 | 30.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $153.3M | — |
8季度趋势，按日历期对齐
经营现金流LSCCPROP
| Q1 26 | $57.6M | — | ||
| Q3 25 | $47.1M | $57.7M | ||
| Q2 25 | $38.5M | $-7.2M | ||
| Q1 25 | $31.9M | $16.9M | ||
| Q4 24 | $45.4M | — | ||
| Q3 24 | $44.0M | $2.8M | ||
| Q2 24 | $21.9M | — | ||
| Q3 23 | — | $-2.9M |
自由现金流LSCCPROP
| Q1 26 | $44.0M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $31.3M | — | ||
| Q1 25 | $23.3M | — | ||
| Q4 24 | $39.7M | — | ||
| Q3 24 | $39.4M | — | ||
| Q2 24 | $14.8M | — | ||
| Q3 23 | — | — |
自由现金流率LSCCPROP
| Q1 26 | 30.2% | — | ||
| Q3 25 | 25.5% | — | ||
| Q2 25 | 25.2% | — | ||
| Q1 25 | 19.4% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 31.0% | — | ||
| Q2 24 | 11.9% | — | ||
| Q3 23 | — | — |
资本支出强度LSCCPROP
| Q1 26 | 9.3% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 5.8% | — | ||
| Q3 23 | — | 0.0% |
现金转化率LSCCPROP
| Q1 26 | — | — | ||
| Q3 25 | 16.86× | 44.80× | ||
| Q2 25 | 13.23× | -0.20× | ||
| Q1 25 | 6.35× | — | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 6.12× | — | ||
| Q2 24 | 0.97× | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
