vs
莱迪思半导体(LSCC)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是Ranger Energy Services, Inc.的1.0倍($145.8M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -5.2%,领先7.5%),莱迪思半导体同比增速更快(9.3% vs -0.6%),莱迪思半导体自由现金流更多($44.0M vs $17.1M),过去两年莱迪思半导体的营收复合增速更高(8.4% vs 1.9%)
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
LSCC vs RNGR — 直观对比
营收规模更大
LSCC
是对方的1.0倍
$142.2M
营收增速更快
LSCC
高出9.9%
-0.6%
净利率更高
RNGR
高出7.5%
-5.2%
自由现金流更多
LSCC
多$26.9M
$17.1M
两年增速更快
LSCC
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $145.8M | $142.2M |
| 净利润 | $-7.6M | $3.2M |
| 毛利率 | 68.5% | — |
| 营业利润率 | 30.7% | 2.3% |
| 净利率 | -5.2% | 2.3% |
| 营收同比 | 9.3% | -0.6% |
| 净利润同比 | 14.6% | -44.8% |
| 每股收益(稀释后) | $-0.06 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LSCC
RNGR
| Q1 26 | $145.8M | — | ||
| Q4 25 | — | $142.2M | ||
| Q3 25 | $133.3M | $128.9M | ||
| Q2 25 | $124.0M | $140.6M | ||
| Q1 25 | $120.2M | $135.2M | ||
| Q4 24 | $117.4M | $143.1M | ||
| Q3 24 | $127.1M | $153.0M | ||
| Q2 24 | $124.1M | $138.1M |
净利润
LSCC
RNGR
| Q1 26 | $-7.6M | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | $2.8M | $1.2M | ||
| Q2 25 | $2.9M | $7.3M | ||
| Q1 25 | $5.0M | $600.0K | ||
| Q4 24 | $16.5M | $5.8M | ||
| Q3 24 | $7.2M | $8.7M | ||
| Q2 24 | $22.6M | $4.7M |
毛利率
LSCC
RNGR
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 68.4% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 61.1% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 68.3% | — |
营业利润率
LSCC
RNGR
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -1.2% | 2.0% | ||
| Q2 25 | 3.8% | 6.1% | ||
| Q1 25 | 5.8% | 0.7% | ||
| Q4 24 | -10.4% | 6.2% | ||
| Q3 24 | 5.9% | 8.4% | ||
| Q2 24 | 18.2% | 5.3% |
净利率
LSCC
RNGR
| Q1 26 | -5.2% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 2.3% | 5.2% | ||
| Q1 25 | 4.2% | 0.4% | ||
| Q4 24 | 14.1% | 4.1% | ||
| Q3 24 | 5.7% | 5.7% | ||
| Q2 24 | 18.2% | 3.4% |
每股收益(稀释后)
LSCC
RNGR
| Q1 26 | $-0.06 | — | ||
| Q4 25 | — | $0.14 | ||
| Q3 25 | $0.02 | $0.05 | ||
| Q2 25 | $0.02 | $0.32 | ||
| Q1 25 | $0.04 | $0.03 | ||
| Q4 24 | $0.12 | $0.24 | ||
| Q3 24 | $0.05 | $0.39 | ||
| Q2 24 | $0.16 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $300.1M |
| 总资产 | — | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LSCC
RNGR
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | $10.3M | ||
| Q3 25 | $117.9M | $45.2M | ||
| Q2 25 | $107.2M | $48.9M | ||
| Q1 25 | $127.6M | $40.3M | ||
| Q4 24 | $136.3M | $40.9M | ||
| Q3 24 | $124.3M | $14.8M | ||
| Q2 24 | $109.2M | $8.7M |
总债务
LSCC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
LSCC
RNGR
| Q1 26 | $714.1M | — | ||
| Q4 25 | — | $300.1M | ||
| Q3 25 | $706.4M | $270.0M | ||
| Q2 25 | $687.0M | $276.9M | ||
| Q1 25 | $707.9M | $272.6M | ||
| Q4 24 | $710.9M | $273.8M | ||
| Q3 24 | $703.5M | $267.6M | ||
| Q2 24 | $698.8M | $260.5M |
总资产
LSCC
RNGR
| Q1 26 | $883.1M | — | ||
| Q4 25 | — | $419.3M | ||
| Q3 25 | $844.4M | $372.8M | ||
| Q2 25 | $808.6M | $381.7M | ||
| Q1 25 | $823.6M | $376.5M | ||
| Q4 24 | $843.9M | $381.6M | ||
| Q3 24 | $853.7M | $373.9M | ||
| Q2 24 | $827.5M | $359.6M |
负债/权益比
LSCC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 30.2% | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $153.3M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
LSCC
RNGR
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $24.1M | ||
| Q3 25 | $47.1M | $13.6M | ||
| Q2 25 | $38.5M | $20.7M | ||
| Q1 25 | $31.9M | $10.6M | ||
| Q4 24 | $45.4M | $32.7M | ||
| Q3 24 | $44.0M | $17.7M | ||
| Q2 24 | $21.9M | $22.1M |
自由现金流
LSCC
RNGR
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | $34.0M | $8.0M | ||
| Q2 25 | $31.3M | $14.4M | ||
| Q1 25 | $23.3M | $3.4M | ||
| Q4 24 | $39.7M | $27.3M | ||
| Q3 24 | $39.4M | $10.8M | ||
| Q2 24 | $14.8M | $6.8M |
自由现金流率
LSCC
RNGR
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | 25.5% | 6.2% | ||
| Q2 25 | 25.2% | 10.2% | ||
| Q1 25 | 19.4% | 2.5% | ||
| Q4 24 | 33.8% | 19.1% | ||
| Q3 24 | 31.0% | 7.1% | ||
| Q2 24 | 11.9% | 4.9% |
资本支出强度
LSCC
RNGR
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | 9.8% | 4.3% | ||
| Q2 25 | 5.8% | 4.5% | ||
| Q1 25 | 7.2% | 5.3% | ||
| Q4 24 | 4.9% | 3.8% | ||
| Q3 24 | 3.7% | 4.5% | ||
| Q2 24 | 5.8% | 11.1% |
现金转化率
LSCC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | 16.86× | 11.33× | ||
| Q2 25 | 13.23× | 2.84× | ||
| Q1 25 | 6.35× | 17.67× | ||
| Q4 24 | 2.75× | 5.64× | ||
| Q3 24 | 6.12× | 2.03× | ||
| Q2 24 | 0.97× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |