vs
莱迪思半导体（LSCC）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是莱迪思半导体的1.8倍（$257.2M vs $145.8M），WESBANCO INC净利率更高（34.5% vs -5.2%，领先39.7%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs 1.8%）
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
LSCC vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.8倍
$145.8M
净利率更高
WSBC
高出39.7%
-5.2%
两年增速更快
WSBC
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $145.8M | $257.2M |
| 净利润 | $-7.6M | $88.6M |
| 毛利率 | 68.5% | — |
| 营业利润率 | 0.7% | — |
| 净利率 | -5.2% | 34.5% |
| 营收同比 | 24.2% | — |
| 净利润同比 | -146.3% | 54.4% |
| 每股收益（稀释后） | $-0.06 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSCCWSBC
| Q1 26 | $145.8M | $257.2M | ||
| Q4 25 | — | $265.6M | ||
| Q3 25 | $133.3M | $261.6M | ||
| Q2 25 | $124.0M | $260.7M | ||
| Q1 25 | $120.2M | $193.2M | ||
| Q4 24 | $117.4M | $162.9M | ||
| Q3 24 | $127.1M | $150.8M | ||
| Q2 24 | $124.1M | $147.9M |
净利润LSCCWSBC
| Q1 26 | $-7.6M | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | $2.8M | $83.6M | ||
| Q2 25 | $2.9M | $57.4M | ||
| Q1 25 | $5.0M | $-9.0M | ||
| Q4 24 | $16.5M | $49.6M | ||
| Q3 24 | $7.2M | $37.3M | ||
| Q2 24 | $22.6M | $28.9M |
毛利率LSCCWSBC
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 68.4% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 61.1% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 68.3% | — |
营业利润率LSCCWSBC
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 43.2% | ||
| Q3 25 | -1.2% | 39.5% | ||
| Q2 25 | 3.8% | 27.2% | ||
| Q1 25 | 5.8% | -5.0% | ||
| Q4 24 | -10.4% | 38.0% | ||
| Q3 24 | 5.9% | 29.7% | ||
| Q2 24 | 18.2% | 23.7% |
净利率LSCCWSBC
| Q1 26 | -5.2% | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | 2.1% | 31.9% | ||
| Q2 25 | 2.3% | 22.0% | ||
| Q1 25 | 4.2% | -4.7% | ||
| Q4 24 | 14.1% | 30.5% | ||
| Q3 24 | 5.7% | 24.7% | ||
| Q2 24 | 18.2% | 19.5% |
每股收益（稀释后）LSCCWSBC
| Q1 26 | $-0.06 | $0.88 | ||
| Q4 25 | — | $0.97 | ||
| Q3 25 | $0.02 | $0.84 | ||
| Q2 25 | $0.02 | $0.57 | ||
| Q1 25 | $0.04 | $-0.15 | ||
| Q4 24 | $0.12 | $0.72 | ||
| Q3 24 | $0.05 | $0.54 | ||
| Q2 24 | $0.16 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $4.1B |
| 总资产 | $883.1M | $27.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSCCWSBC
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | $956.1M | ||
| Q3 25 | $117.9M | $1.0B | ||
| Q2 25 | $107.2M | $1.2B | ||
| Q1 25 | $127.6M | $1.1B | ||
| Q4 24 | $136.3M | $568.1M | ||
| Q3 24 | $124.3M | $620.9M | ||
| Q2 24 | $109.2M | $486.8M |
股东权益LSCCWSBC
| Q1 26 | $714.1M | $4.1B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | $706.4M | $4.1B | ||
| Q2 25 | $687.0M | $3.8B | ||
| Q1 25 | $707.9M | $3.8B | ||
| Q4 24 | $710.9M | $2.8B | ||
| Q3 24 | $703.5M | $2.8B | ||
| Q2 24 | $698.8M | $2.5B |
总资产LSCCWSBC
| Q1 26 | $883.1M | $27.5B | ||
| Q4 25 | — | $27.7B | ||
| Q3 25 | $844.4M | $27.5B | ||
| Q2 25 | $808.6M | $27.6B | ||
| Q1 25 | $823.6M | $27.4B | ||
| Q4 24 | $843.9M | $18.7B | ||
| Q3 24 | $853.7M | $18.5B | ||
| Q2 24 | $827.5M | $18.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | — |
| 自由现金流经营现金流 - 资本支出 | $44.0M | — |
| 自由现金流率自由现金流/营收 | 30.2% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $132.6M | — |
8季度趋势，按日历期对齐
经营现金流LSCCWSBC
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $290.4M | ||
| Q3 25 | $47.1M | $116.9M | ||
| Q2 25 | $38.5M | $105.0M | ||
| Q1 25 | $31.9M | $-26.4M | ||
| Q4 24 | $45.4M | $211.0M | ||
| Q3 24 | $44.0M | $60.7M | ||
| Q2 24 | $21.9M | $18.2M |
自由现金流LSCCWSBC
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $280.0M | ||
| Q3 25 | $34.0M | $114.9M | ||
| Q2 25 | $31.3M | $98.3M | ||
| Q1 25 | $23.3M | $-30.7M | ||
| Q4 24 | $39.7M | $200.7M | ||
| Q3 24 | $39.4M | $56.9M | ||
| Q2 24 | $14.8M | $17.3M |
自由现金流率LSCCWSBC
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 105.4% | ||
| Q3 25 | 25.5% | 43.9% | ||
| Q2 25 | 25.2% | 37.7% | ||
| Q1 25 | 19.4% | -15.9% | ||
| Q4 24 | 33.8% | 123.2% | ||
| Q3 24 | 31.0% | 37.7% | ||
| Q2 24 | 11.9% | 11.7% |
资本支出强度LSCCWSBC
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | 9.8% | 0.8% | ||
| Q2 25 | 5.8% | 2.6% | ||
| Q1 25 | 7.2% | 2.2% | ||
| Q4 24 | 4.9% | 6.3% | ||
| Q3 24 | 3.7% | 2.5% | ||
| Q2 24 | 5.8% | 0.6% |
现金转化率LSCCWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | 16.86× | 1.40× | ||
| Q2 25 | 13.23× | 1.83× | ||
| Q1 25 | 6.35× | — | ||
| Q4 24 | 2.75× | 4.25× | ||
| Q3 24 | 6.12× | 1.63× | ||
| Q2 24 | 0.97× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
