vs
Laird Superfood, Inc.（LSF）与M-tron Industries, Inc.（MPTI）财务数据对比。点击上方公司名可切换其他公司
M-tron Industries, Inc.的季度营收约是Laird Superfood, Inc.的1.1倍（$14.2M vs $13.3M），M-tron Industries, Inc.净利率更高（24.1% vs -13.2%，领先37.2%），Laird Superfood, Inc.同比增速更快（15.0% vs 11.2%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs 12.8%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
LSF vs MPTI — 直观对比
营收规模更大
MPTI
是对方的1.1倍
$13.3M
营收增速更快
LSF
高出3.9%
11.2%
净利率更高
MPTI
高出37.2%
-13.2%
两年增速更快
LSF
近两年复合增速
12.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $14.2M |
| 净利润 | $-1.8M | $3.4M |
| 毛利率 | 34.1% | — |
| 营业利润率 | -13.5% | 27.3% |
| 净利率 | -13.2% | 24.1% |
| 营收同比 | 15.0% | 11.2% |
| 净利润同比 | -341.4% | 60.1% |
| 每股收益（稀释后） | — | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFMPTI
| Q4 25 | $13.3M | $14.2M | ||
| Q3 25 | $12.9M | $14.2M | ||
| Q2 25 | $12.0M | $13.3M | ||
| Q1 25 | $11.7M | $12.7M | ||
| Q4 24 | $11.6M | $12.8M | ||
| Q3 24 | $11.8M | $13.2M | ||
| Q2 24 | $10.0M | $11.8M | ||
| Q1 24 | $9.9M | $11.2M |
净利润LSFMPTI
| Q4 25 | $-1.8M | $3.4M | ||
| Q3 25 | $-975.1K | $1.8M | ||
| Q2 25 | $-362.2K | $1.6M | ||
| Q1 25 | $-156.2K | $1.6M | ||
| Q4 24 | $-398.4K | $2.1M | ||
| Q3 24 | $-166.1K | $2.3M | ||
| Q2 24 | $-239.1K | $1.7M | ||
| Q1 24 | $-1.0M | $1.5M |
毛利率LSFMPTI
| Q4 25 | 34.1% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 40.0% | — |
营业利润率LSFMPTI
| Q4 25 | -13.5% | 27.3% | ||
| Q3 25 | -7.7% | 18.0% | ||
| Q2 25 | -3.3% | 13.9% | ||
| Q1 25 | -1.9% | 15.8% | ||
| Q4 24 | -4.1% | 20.1% | ||
| Q3 24 | -2.3% | 22.1% | ||
| Q2 24 | -3.4% | 17.8% | ||
| Q1 24 | -11.0% | 16.0% |
净利率LSFMPTI
| Q4 25 | -13.2% | 24.1% | ||
| Q3 25 | -7.6% | 12.9% | ||
| Q2 25 | -3.0% | 11.7% | ||
| Q1 25 | -1.3% | 12.8% | ||
| Q4 24 | -3.4% | 16.7% | ||
| Q3 24 | -1.4% | 17.2% | ||
| Q2 24 | -2.4% | 14.8% | ||
| Q1 24 | -10.3% | 13.3% |
每股收益（稀释后）LSFMPTI
| Q4 25 | — | $0.90 | ||
| Q3 25 | — | $0.63 | ||
| Q2 25 | — | $0.53 | ||
| Q1 25 | — | $0.56 | ||
| Q4 24 | — | $0.68 | ||
| Q3 24 | — | $0.81 | ||
| Q2 24 | — | $0.63 | ||
| Q1 24 | — | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $20.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $63.2M |
| 总资产 | $19.2M | $68.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSFMPTI
| Q4 25 | $5.1M | $20.9M | ||
| Q3 25 | $5.1M | $18.3M | ||
| Q2 25 | $3.9M | $15.5M | ||
| Q1 25 | $7.0M | $13.7M | ||
| Q4 24 | $8.3M | $12.6M | ||
| Q3 24 | $7.9M | $8.5M | ||
| Q2 24 | $7.6M | $6.5M | ||
| Q1 24 | $7.1M | $5.4M |
股东权益LSFMPTI
| Q4 25 | $11.5M | $63.2M | ||
| Q3 25 | $12.8M | $37.0M | ||
| Q2 25 | $13.4M | $34.8M | ||
| Q1 25 | $13.3M | $33.2M | ||
| Q4 24 | $13.2M | $31.3M | ||
| Q3 24 | $13.1M | $26.2M | ||
| Q2 24 | $12.6M | $23.7M | ||
| Q1 24 | $12.7M | $21.7M |
总资产LSFMPTI
| Q4 25 | $19.2M | $68.4M | ||
| Q3 25 | $18.9M | $42.2M | ||
| Q2 25 | $20.4M | $39.7M | ||
| Q1 25 | $21.5M | $37.8M | ||
| Q4 24 | $19.3M | $36.6M | ||
| Q3 24 | $18.8M | $31.5M | ||
| Q2 24 | $18.0M | $28.4M | ||
| Q1 24 | $17.6M | $26.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $2.3M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 0.78× |
| 过去12个月自由现金流最近4个季度 | — | $8.1M |
8季度趋势，按日历期对齐
经营现金流LSFMPTI
| Q4 25 | $68.4K | $2.7M | ||
| Q3 25 | $1.2M | $3.5M | ||
| Q2 25 | $-2.8M | $2.9M | ||
| Q1 25 | $-1.3M | $1.6M | ||
| Q4 24 | $339.2K | $1.8M | ||
| Q3 24 | $305.8K | $2.3M | ||
| Q2 24 | $642.7K | $2.0M | ||
| Q1 24 | $-422.3K | $1.5M |
自由现金流LSFMPTI
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $1.4M |
自由现金流率LSFMPTI
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | 15.4% | ||
| Q1 25 | — | 8.0% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 12.3% |
资本支出强度LSFMPTI
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | 1.1% |
现金转化率LSFMPTI
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 1.92× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.99× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | — | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
