vs
Laird Superfood, Inc.（LSF）与EVERSPIN TECHNOLOGIES INC.（MRAM）财务数据对比。点击上方公司名可切换其他公司
EVERSPIN TECHNOLOGIES INC.的季度营收约是Laird Superfood, Inc.的1.1倍（$14.9M vs $13.3M），EVERSPIN TECHNOLOGIES INC.净利率更高（-2.0% vs -13.2%，领先11.2%），Laird Superfood, Inc.同比增速更快（15.0% vs 13.2%），过去两年EVERSPIN TECHNOLOGIES INC.的营收复合增速更高（18.2% vs 16.1%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业，核心业务为研发生产磁阻随机存取存储器（MRAM）产品，涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列，同时也对外授权嵌入式MRAM、磁传感器相关技术，并提供嵌入式MRAM后道代工服务。
LSF vs MRAM — 直观对比
营收规模更大
MRAM
是对方的1.1倍
$13.3M
营收增速更快
LSF
高出1.8%
13.2%
净利率更高
MRAM
高出11.2%
-13.2%
两年增速更快
MRAM
近两年复合增速
16.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $14.9M |
| 净利润 | $-1.8M | $-296.0K |
| 毛利率 | 34.1% | 52.7% |
| 营业利润率 | -13.5% | 29.0% |
| 净利率 | -13.2% | -2.0% |
| 营收同比 | 15.0% | 13.2% |
| 净利润同比 | -341.4% | — |
| 每股收益（稀释后） | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFMRAM
| Q1 26 | — | $14.9M | ||
| Q4 25 | $13.3M | $14.8M | ||
| Q3 25 | $12.9M | $14.1M | ||
| Q2 25 | $12.0M | $13.2M | ||
| Q1 25 | $11.7M | $13.1M | ||
| Q4 24 | $11.6M | $13.2M | ||
| Q3 24 | $11.8M | $12.1M | ||
| Q2 24 | $10.0M | $10.6M |
净利润LSFMRAM
| Q1 26 | — | $-296.0K | ||
| Q4 25 | $-1.8M | $1.2M | ||
| Q3 25 | $-975.1K | $54.0K | ||
| Q2 25 | $-362.2K | $-670.0K | ||
| Q1 25 | $-156.2K | $-1.2M | ||
| Q4 24 | $-398.4K | $1.2M | ||
| Q3 24 | $-166.1K | $2.3M | ||
| Q2 24 | $-239.1K | $-2.5M |
毛利率LSFMRAM
| Q1 26 | — | 52.7% | ||
| Q4 25 | 34.1% | 50.8% | ||
| Q3 25 | 36.5% | 51.3% | ||
| Q2 25 | 39.9% | 51.3% | ||
| Q1 25 | 41.9% | 51.4% | ||
| Q4 24 | 38.6% | 51.3% | ||
| Q3 24 | 43.0% | 49.2% | ||
| Q2 24 | 41.8% | 49.0% |
营业利润率LSFMRAM
| Q1 26 | — | 29.0% | ||
| Q4 25 | -13.5% | -7.2% | ||
| Q3 25 | -7.7% | -11.0% | ||
| Q2 25 | -3.3% | -14.9% | ||
| Q1 25 | -1.9% | -14.7% | ||
| Q4 24 | -4.1% | -11.8% | ||
| Q3 24 | -2.3% | -17.5% | ||
| Q2 24 | -3.4% | -26.5% |
净利率LSFMRAM
| Q1 26 | — | -2.0% | ||
| Q4 25 | -13.2% | 8.1% | ||
| Q3 25 | -7.6% | 0.4% | ||
| Q2 25 | -3.0% | -5.1% | ||
| Q1 25 | -1.3% | -8.9% | ||
| Q4 24 | -3.4% | 9.2% | ||
| Q3 24 | -1.4% | 18.8% | ||
| Q2 24 | -2.4% | -23.5% |
每股收益（稀释后）LSFMRAM
| Q1 26 | — | $-0.01 | ||
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $40.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $70.2M |
| 总资产 | $19.2M | $83.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSFMRAM
| Q1 26 | — | $40.5M | ||
| Q4 25 | $5.1M | $44.5M | ||
| Q3 25 | $5.1M | $45.3M | ||
| Q2 25 | $3.9M | $45.0M | ||
| Q1 25 | $7.0M | $42.2M | ||
| Q4 24 | $8.3M | $42.1M | ||
| Q3 24 | $7.9M | $39.6M | ||
| Q2 24 | $7.6M | $36.8M |
股东权益LSFMRAM
| Q1 26 | — | $70.2M | ||
| Q4 25 | $11.5M | $68.9M | ||
| Q3 25 | $12.8M | $65.8M | ||
| Q2 25 | $13.4M | $64.1M | ||
| Q1 25 | $13.3M | $63.0M | ||
| Q4 24 | $13.2M | $62.6M | ||
| Q3 24 | $13.1M | $59.3M | ||
| Q2 24 | $12.6M | $55.4M |
总资产LSFMRAM
| Q1 26 | — | $83.2M | ||
| Q4 25 | $19.2M | $84.6M | ||
| Q3 25 | $18.9M | $80.3M | ||
| Q2 25 | $20.4M | $78.9M | ||
| Q1 25 | $21.5M | $80.2M | ||
| Q4 24 | $19.3M | $77.8M | ||
| Q3 24 | $18.8M | $72.6M | ||
| Q2 24 | $18.0M | $64.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $570.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LSFMRAM
| Q1 26 | — | $570.0K | ||
| Q4 25 | $68.4K | $2.6M | ||
| Q3 25 | $1.2M | $881.0K | ||
| Q2 25 | $-2.8M | $5.0M | ||
| Q1 25 | $-1.3M | $1.4M | ||
| Q4 24 | $339.2K | $3.8M | ||
| Q3 24 | $305.8K | $2.8M | ||
| Q2 24 | $642.7K | $1.7M |
自由现金流LSFMRAM
| Q1 26 | — | — | ||
| Q4 25 | — | $-975.0K | ||
| Q3 25 | — | $543.0K | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $527.0K | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | — | $1.7M |
自由现金流率LSFMRAM
| Q1 26 | — | — | ||
| Q4 25 | — | -6.6% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 22.9% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 15.9% |
资本支出强度LSFMRAM
| Q1 26 | — | — | ||
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% |
现金转化率LSFMRAM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | — | 16.31× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.16× | ||
| Q3 24 | — | 1.25× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
