vs
Laird Superfood, Inc.（LSF）与NATURAL HEALTH TRENDS CORP（NHTC）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是NATURAL HEALTH TRENDS CORP的1.4倍（$13.3M vs $9.7M），NATURAL HEALTH TRENDS CORP净利率更高（-6.0% vs -13.2%，领先7.1%），Laird Superfood, Inc.同比增速更快（15.0% vs -10.1%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs -5.6%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
Sword Health是一家数字医疗企业，专注开发针对肌肉骨骼疾病、骨盆健康与损伤预防的物理治疗方案。该企业2015年由Virgílio Bento与Márcio Colunas在葡萄牙创立，将人工智能融入护理模式，提供数字化物理治疗服务。截至2024年，Sword Health已开展国际化运营，在美国、爱尔兰与葡萄牙均设有办公室。
LSF vs NHTC — 直观对比
营收规模更大
LSF
是对方的1.4倍
$9.7M
营收增速更快
LSF
高出25.1%
-10.1%
净利率更高
NHTC
高出7.1%
-13.2%
两年增速更快
LSF
近两年复合增速
-5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $9.7M |
| 净利润 | $-1.8M | $-588.0K |
| 毛利率 | 34.1% | 72.9% |
| 营业利润率 | -13.5% | -6.5% |
| 净利率 | -13.2% | -6.0% |
| 营收同比 | 15.0% | -10.1% |
| 净利润同比 | -341.4% | -434.1% |
| 每股收益（稀释后） | — | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFNHTC
| Q4 25 | $13.3M | $9.7M | ||
| Q3 25 | $12.9M | $9.5M | ||
| Q2 25 | $12.0M | $9.8M | ||
| Q1 25 | $11.7M | $10.7M | ||
| Q4 24 | $11.6M | $10.8M | ||
| Q3 24 | $11.8M | $10.7M | ||
| Q2 24 | $10.0M | $10.5M | ||
| Q1 24 | $9.9M | $11.0M |
净利润LSFNHTC
| Q4 25 | $-1.8M | $-588.0K | ||
| Q3 25 | $-975.1K | $-431.0K | ||
| Q2 25 | $-362.2K | $15.0K | ||
| Q1 25 | $-156.2K | $122.0K | ||
| Q4 24 | $-398.4K | $176.0K | ||
| Q3 24 | $-166.1K | $35.0K | ||
| Q2 24 | $-239.1K | $173.0K | ||
| Q1 24 | $-1.0M | $188.0K |
毛利率LSFNHTC
| Q4 25 | 34.1% | 72.9% | ||
| Q3 25 | 36.5% | 73.7% | ||
| Q2 25 | 39.9% | 73.9% | ||
| Q1 25 | 41.9% | 73.6% | ||
| Q4 24 | 38.6% | 74.2% | ||
| Q3 24 | 43.0% | 74.1% | ||
| Q2 24 | 41.8% | 74.2% | ||
| Q1 24 | 40.0% | 73.4% |
营业利润率LSFNHTC
| Q4 25 | -13.5% | -6.5% | ||
| Q3 25 | -7.7% | -5.2% | ||
| Q2 25 | -3.3% | -3.4% | ||
| Q1 25 | -1.9% | -3.2% | ||
| Q4 24 | -4.1% | -3.9% | ||
| Q3 24 | -2.3% | -2.6% | ||
| Q2 24 | -3.4% | -2.3% | ||
| Q1 24 | -11.0% | -3.3% |
净利率LSFNHTC
| Q4 25 | -13.2% | -6.0% | ||
| Q3 25 | -7.6% | -4.5% | ||
| Q2 25 | -3.0% | 0.2% | ||
| Q1 25 | -1.3% | 1.1% | ||
| Q4 24 | -3.4% | 1.6% | ||
| Q3 24 | -1.4% | 0.3% | ||
| Q2 24 | -2.4% | 1.7% | ||
| Q1 24 | -10.3% | 1.7% |
每股收益（稀释后）LSFNHTC
| Q4 25 | — | $-0.05 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $28.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $23.4M |
| 总资产 | $19.2M | $38.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSFNHTC
| Q4 25 | $5.1M | $28.9M | ||
| Q3 25 | $5.1M | $32.0M | ||
| Q2 25 | $3.9M | $34.2M | ||
| Q1 25 | $7.0M | $41.9M | ||
| Q4 24 | $8.3M | $43.9M | ||
| Q3 24 | $7.9M | $46.3M | ||
| Q2 24 | $7.6M | $48.7M | ||
| Q1 24 | $7.1M | $54.4M |
股东权益LSFNHTC
| Q4 25 | $11.5M | $23.4M | ||
| Q3 25 | $12.8M | $26.1M | ||
| Q2 25 | $13.4M | $28.9M | ||
| Q1 25 | $13.3M | $30.9M | ||
| Q4 24 | $13.2M | $32.9M | ||
| Q3 24 | $13.1M | $35.3M | ||
| Q2 24 | $12.6M | $37.3M | ||
| Q1 24 | $12.7M | $39.4M |
总资产LSFNHTC
| Q4 25 | $19.2M | $38.4M | ||
| Q3 25 | $18.9M | $42.3M | ||
| Q2 25 | $20.4M | $45.2M | ||
| Q1 25 | $21.5M | $53.2M | ||
| Q4 24 | $19.3M | $55.4M | ||
| Q3 24 | $18.8M | $58.3M | ||
| Q2 24 | $18.0M | $61.5M | ||
| Q1 24 | $17.6M | $67.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $-959.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-964.0K |
| 自由现金流率自由现金流/营收 | — | -9.9% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.1M |
8季度趋势，按日历期对齐
经营现金流LSFNHTC
| Q4 25 | $68.4K | $-959.0K | ||
| Q3 25 | $1.2M | $113.0K | ||
| Q2 25 | $-2.8M | $-5.6M | ||
| Q1 25 | $-1.3M | $484.0K | ||
| Q4 24 | $339.2K | $88.0K | ||
| Q3 24 | $305.8K | $-436.0K | ||
| Q2 24 | $642.7K | $-3.6M | ||
| Q1 24 | $-422.3K | $549.0K |
自由现金流LSFNHTC
| Q4 25 | — | $-964.0K | ||
| Q3 25 | — | $70.0K | ||
| Q2 25 | — | $-5.6M | ||
| Q1 25 | — | $468.0K | ||
| Q4 24 | — | $68.0K | ||
| Q3 24 | — | $-443.0K | ||
| Q2 24 | — | $-3.6M | ||
| Q1 24 | — | $538.0K |
自由现金流率LSFNHTC
| Q4 25 | — | -9.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -57.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | -34.2% | ||
| Q1 24 | — | 4.9% |
资本支出强度LSFNHTC
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.1% |
现金转化率LSFNHTC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -375.67× | ||
| Q1 25 | — | 3.97× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | -12.46× | ||
| Q2 24 | — | -20.62× | ||
| Q1 24 | — | 2.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
NHTC
暂无分部数据
