vs
Laird Superfood, Inc.（LSF）与Outdoor Holding Co（POWW）财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是Laird Superfood, Inc.的1.0倍（$13.4M vs $13.3M），Outdoor Holding Co净利率更高（16.7% vs -13.2%，领先29.8%），Laird Superfood, Inc.同比增速更快（15.0% vs -54.1%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
LSF vs POWW — 直观对比
营收规模更大
POWW
是对方的1.0倍
$13.3M
营收增速更快
LSF
高出69.1%
-54.1%
净利率更高
POWW
高出29.8%
-13.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $13.4M |
| 净利润 | $-1.8M | $2.2M |
| 毛利率 | 34.1% | 87.1% |
| 营业利润率 | -13.5% | 14.7% |
| 净利率 | -13.2% | 16.7% |
| 营收同比 | 15.0% | -54.1% |
| 净利润同比 | -341.4% | 108.5% |
| 每股收益（稀释后） | — | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFPOWW
| Q4 25 | $13.3M | $13.4M | ||
| Q3 25 | $12.9M | $12.0M | ||
| Q2 25 | $12.0M | $11.9M | ||
| Q1 25 | $11.7M | $12.6M | ||
| Q4 24 | $11.6M | $12.5M | ||
| Q3 24 | $11.8M | $12.0M | ||
| Q2 24 | $10.0M | $12.3M | ||
| Q1 24 | $9.9M | $-50.7M |
净利润LSFPOWW
| Q4 25 | $-1.8M | $2.2M | ||
| Q3 25 | $-975.1K | $1.4M | ||
| Q2 25 | $-362.2K | $-6.5M | ||
| Q1 25 | $-156.2K | $-77.5M | ||
| Q4 24 | $-398.4K | $-26.1M | ||
| Q3 24 | $-166.1K | $-12.4M | ||
| Q2 24 | $-239.1K | $-14.8M | ||
| Q1 24 | $-1.0M | $-5.2M |
毛利率LSFPOWW
| Q4 25 | 34.1% | 87.1% | ||
| Q3 25 | 36.5% | 87.1% | ||
| Q2 25 | 39.9% | 87.2% | ||
| Q1 25 | 41.9% | 87.5% | ||
| Q4 24 | 38.6% | 87.4% | ||
| Q3 24 | 43.0% | 86.9% | ||
| Q2 24 | 41.8% | 85.8% | ||
| Q1 24 | 40.0% | — |
营业利润率LSFPOWW
| Q4 25 | -13.5% | 14.7% | ||
| Q3 25 | -7.7% | 5.9% | ||
| Q2 25 | -3.3% | -50.7% | ||
| Q1 25 | -1.9% | -213.6% | ||
| Q4 24 | -4.1% | -163.8% | ||
| Q3 24 | -2.3% | -50.3% | ||
| Q2 24 | -3.4% | -50.8% | ||
| Q1 24 | -11.0% | — |
净利率LSFPOWW
| Q4 25 | -13.2% | 16.7% | ||
| Q3 25 | -7.6% | 11.7% | ||
| Q2 25 | -3.0% | -54.5% | ||
| Q1 25 | -1.3% | -614.5% | ||
| Q4 24 | -3.4% | -208.7% | ||
| Q3 24 | -1.4% | -103.7% | ||
| Q2 24 | -2.4% | -120.2% | ||
| Q1 24 | -10.3% | 10.3% |
每股收益（稀释后）LSFPOWW
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.67 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $69.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $237.3M |
| 总资产 | $19.2M | $271.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSFPOWW
| Q4 25 | $5.1M | $69.9M | ||
| Q3 25 | $5.1M | $65.7M | ||
| Q2 25 | $3.9M | $63.4M | ||
| Q1 25 | $7.0M | $30.2M | ||
| Q4 24 | $8.3M | $31.9M | ||
| Q3 24 | $7.9M | $33.5M | ||
| Q2 24 | $7.6M | $50.8M | ||
| Q1 24 | $7.1M | $55.6M |
股东权益LSFPOWW
| Q4 25 | $11.5M | $237.3M | ||
| Q3 25 | $12.8M | $235.4M | ||
| Q2 25 | $13.4M | $222.5M | ||
| Q1 25 | $13.3M | $222.0M | ||
| Q4 24 | $13.2M | $299.6M | ||
| Q3 24 | $13.1M | $325.6M | ||
| Q2 24 | $12.6M | $342.5M | ||
| Q1 24 | $12.7M | $358.0M |
总资产LSFPOWW
| Q4 25 | $19.2M | $271.7M | ||
| Q3 25 | $18.9M | $270.3M | ||
| Q2 25 | $20.4M | $269.5M | ||
| Q1 25 | $21.5M | $297.3M | ||
| Q4 24 | $19.3M | $355.4M | ||
| Q3 24 | $18.8M | $368.9M | ||
| Q2 24 | $18.0M | $398.6M | ||
| Q1 24 | $17.6M | $403.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $5.7M |
| 自由现金流经营现金流 - 资本支出 | — | $5.0M |
| 自由现金流率自由现金流/营收 | — | 37.6% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | — | 2.55× |
| 过去12个月自由现金流最近4个季度 | — | $-2.3M |
8季度趋势，按日历期对齐
经营现金流LSFPOWW
| Q4 25 | $68.4K | $5.7M | ||
| Q3 25 | $1.2M | $3.2M | ||
| Q2 25 | $-2.8M | $-6.7M | ||
| Q1 25 | $-1.3M | $-1.5M | ||
| Q4 24 | $339.2K | $1.3M | ||
| Q3 24 | $305.8K | $-9.3M | ||
| Q2 24 | $642.7K | $-547.5K | ||
| Q1 24 | $-422.3K | $4.3M |
自由现金流LSFPOWW
| Q4 25 | — | $5.0M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $720.3K | ||
| Q3 24 | — | $-10.6M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $1.4M |
自由现金流率LSFPOWW
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | -63.8% | ||
| Q1 25 | — | -18.6% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | -88.3% | ||
| Q2 24 | — | -11.0% | ||
| Q1 24 | — | -2.8% |
资本支出强度LSFPOWW
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 6.5% | ||
| Q1 24 | — | -5.7% |
现金转化率LSFPOWW
| Q4 25 | — | 2.55× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
POWW
暂无分部数据
