vs
Laird Superfood, Inc.（LSF）与西港燃料系统（WPRT）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是西港燃料系统的1.1倍（$13.3M vs $12.5M），Laird Superfood, Inc.净利率更高（-13.2% vs -274.8%，领先261.6%），Laird Superfood, Inc.同比增速更快（15.0% vs -11.4%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
西港创新专注研发低碳替代燃料技术，帮助发动机使用压缩天然气、液化天然气、氢气以及填埋气等生物清洁能源运行。该公司发源于加拿大不列颠哥伦比亚省温哥华，总部也设立于此，同时在法国、瑞典、意大利、中国、澳大利亚和美国均设有运营机构。
LSF vs WPRT — 直观对比
营收规模更大
LSF
是对方的1.1倍
$12.5M
营收增速更快
LSF
高出26.4%
-11.4%
净利率更高
LSF
高出261.6%
-274.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $12.5M |
| 净利润 | $-1.8M | $-34.3M |
| 毛利率 | 34.1% | 6.7% |
| 营业利润率 | -13.5% | -8.1% |
| 净利率 | -13.2% | -274.8% |
| 营收同比 | 15.0% | -11.4% |
| 净利润同比 | -341.4% | -690.4% |
| 每股收益（稀释后） | — | $-1.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFWPRT
| Q4 25 | $13.3M | — | ||
| Q3 25 | $12.9M | — | ||
| Q2 25 | $12.0M | $12.5M | ||
| Q1 25 | $11.7M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.8M | $4.9M | ||
| Q2 24 | $10.0M | $14.1M | ||
| Q1 24 | $9.9M | — |
净利润LSFWPRT
| Q4 25 | $-1.8M | — | ||
| Q3 25 | $-975.1K | — | ||
| Q2 25 | $-362.2K | $-34.3M | ||
| Q1 25 | $-156.2K | — | ||
| Q4 24 | $-398.4K | — | ||
| Q3 24 | $-166.1K | $-3.9M | ||
| Q2 24 | $-239.1K | $5.8M | ||
| Q1 24 | $-1.0M | — |
毛利率LSFWPRT
| Q4 25 | 34.1% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 39.9% | 6.7% | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | 13.6% | ||
| Q2 24 | 41.8% | 16.7% | ||
| Q1 24 | 40.0% | — |
营业利润率LSFWPRT
| Q4 25 | -13.5% | — | ||
| Q3 25 | -7.7% | — | ||
| Q2 25 | -3.3% | -8.1% | ||
| Q1 25 | -1.9% | — | ||
| Q4 24 | -4.1% | — | ||
| Q3 24 | -2.3% | -43.9% | ||
| Q2 24 | -3.4% | -54.9% | ||
| Q1 24 | -11.0% | — |
净利率LSFWPRT
| Q4 25 | -13.2% | — | ||
| Q3 25 | -7.6% | — | ||
| Q2 25 | -3.0% | -274.8% | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | -3.4% | — | ||
| Q3 24 | -1.4% | -79.3% | ||
| Q2 24 | -2.4% | 41.2% | ||
| Q1 24 | -10.3% | — |
每股收益（稀释后）LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-1.98 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.22 | ||
| Q2 24 | — | $0.34 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $6.1M |
| 总债务越低越好 | — | $977.0K |
| 股东权益账面价值 | $11.5M | $108.9M |
| 总资产 | $19.2M | $272.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资LSFWPRT
| Q4 25 | $5.1M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.9M | $6.1M | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.6M | — | ||
| Q1 24 | $7.1M | — |
总债务LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $977.0K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LSFWPRT
| Q4 25 | $11.5M | — | ||
| Q3 25 | $12.8M | — | ||
| Q2 25 | $13.4M | $108.9M | ||
| Q1 25 | $13.3M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $13.1M | $149.3M | ||
| Q2 24 | $12.6M | $151.5M | ||
| Q1 24 | $12.7M | — |
总资产LSFWPRT
| Q4 25 | $19.2M | — | ||
| Q3 25 | $18.9M | — | ||
| Q2 25 | $20.4M | $272.1M | ||
| Q1 25 | $21.5M | — | ||
| Q4 24 | $19.3M | — | ||
| Q3 24 | $18.8M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $17.6M | — |
负债/权益比LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $-5.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-6.4M |
| 自由现金流率自由现金流/营收 | — | -51.6% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LSFWPRT
| Q4 25 | $68.4K | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $-2.8M | $-5.6M | ||
| Q1 25 | $-1.3M | — | ||
| Q4 24 | $339.2K | — | ||
| Q3 24 | $305.8K | $-11.7M | ||
| Q2 24 | $642.7K | $1.5M | ||
| Q1 24 | $-422.3K | — |
自由现金流LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-6.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.9M | ||
| Q2 24 | — | $262.0K | ||
| Q1 24 | — | — |
自由现金流率LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -51.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -243.4% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | — |
资本支出强度LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | — | — |
现金转化率LSFWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.26× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
WPRT
暂无分部数据
