vs
Lucid Diagnostics Inc.（LUCD）与Palladyne AI Corp.（PDYN）财务数据对比。点击上方公司名可切换其他公司
Palladyne AI Corp.的季度营收约是Lucid Diagnostics Inc.的1.4倍（$1.7M vs $1.2M），Palladyne AI Corp.净利率更高（-89.9% vs -858.5%，领先768.7%），Palladyne AI Corp.同比增速更快（118.3% vs 3.3%），过去两年Lucid Diagnostics Inc.的营收复合增速更高（7.9% vs -30.5%）
Lucid Diagnostics Inc.是一家处于商业化阶段的医疗诊断企业，专注于研发和推广上消化道疾病相关非侵入性筛查产品，核心覆盖食管癌及癌前病变早筛领域，主要为美国境内医疗机构及临床合作伙伴提供相关解决方案。
Palladyne AI Corp是一家美国企业，其前身1983年成立时名为萨科斯研究公司，企业长期以来以机器人开发为核心业务。2023年，公司调整业务方向，专注开发适用于机器人场景的人工智能软件，终止了硬件业务，并于2024年3月正式更名为现用名。
LUCD vs PDYN — 直观对比
营收规模更大
PDYN
是对方的1.4倍
$1.2M
营收增速更快
PDYN
高出114.9%
3.3%
净利率更高
PDYN
高出768.7%
-858.5%
两年增速更快
LUCD
近两年复合增速
-30.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2M | $1.7M |
| 净利润 | $-10.4M | $-1.5M |
| 毛利率 | — | 15.6% |
| 营业利润率 | -971.0% | -560.7% |
| 净利率 | -858.5% | -89.9% |
| 营收同比 | 3.3% | 118.3% |
| 净利润同比 | 16.0% | 97.2% |
| 每股收益（稀释后） | $-0.10 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUCDPDYN
| Q4 25 | — | $1.7M | ||
| Q3 25 | $1.2M | $860.0K | ||
| Q2 25 | $1.2M | $1.0M | ||
| Q1 25 | $828.0K | $1.7M | ||
| Q4 24 | $1.2M | $761.0K | ||
| Q3 24 | $1.2M | $871.0K | ||
| Q2 24 | $976.0K | $2.7M | ||
| Q1 24 | $1.0M | $3.4M |
净利润LUCDPDYN
| Q4 25 | — | $-1.5M | ||
| Q3 25 | $-10.4M | $-3.7M | ||
| Q2 25 | $-4.4M | $-7.5M | ||
| Q1 25 | $-26.9M | $22.8M | ||
| Q4 24 | $-11.5M | — | ||
| Q3 24 | $-12.4M | $-7.1M | ||
| Q2 24 | $-11.0M | $-5.3M | ||
| Q1 24 | $-10.6M | $-7.2M |
毛利率LUCDPDYN
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 53.3% | ||
| Q1 25 | — | 79.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 45.0% | ||
| Q2 24 | — | 79.0% | ||
| Q1 24 | — | 45.2% |
营业利润率LUCDPDYN
| Q4 25 | — | -560.7% | ||
| Q3 25 | -971.0% | -937.8% | ||
| Q2 25 | -978.8% | -797.4% | ||
| Q1 25 | -1508.1% | -405.3% | ||
| Q4 24 | -1033.8% | — | ||
| Q3 24 | -997.8% | -838.0% | ||
| Q2 24 | -1146.7% | -213.3% | ||
| Q1 24 | -1078.1% | -213.7% |
净利率LUCDPDYN
| Q4 25 | — | -89.9% | ||
| Q3 25 | -858.5% | -434.9% | ||
| Q2 25 | -381.7% | -737.6% | ||
| Q1 25 | -3249.8% | 1330.9% | ||
| Q4 24 | -964.2% | — | ||
| Q3 24 | -1055.5% | -814.7% | ||
| Q2 24 | -1127.6% | -196.2% | ||
| Q1 24 | -1060.1% | -210.1% |
每股收益（稀释后）LUCDPDYN
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $-0.10 | $-0.09 | ||
| Q2 25 | $-0.08 | $-0.20 | ||
| Q1 25 | $-0.52 | $0.55 | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.25 | $-0.27 | ||
| Q2 24 | $-0.23 | $-0.20 | ||
| Q1 24 | $-0.40 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $47.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $25.8M | $74.7M |
| 总资产 | $53.2M | $95.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LUCDPDYN
| Q4 25 | — | $47.1M | ||
| Q3 25 | $47.3M | $57.1M | ||
| Q2 25 | $31.1M | $62.7M | ||
| Q1 25 | $25.2M | $46.6M | ||
| Q4 24 | $22.4M | $40.1M | ||
| Q3 24 | $14.5M | $21.3M | ||
| Q2 24 | $24.9M | $25.8M | ||
| Q1 24 | $24.8M | $31.8M |
股东权益LUCDPDYN
| Q4 25 | — | $74.7M | ||
| Q3 25 | $25.8M | $51.8M | ||
| Q2 25 | $7.9M | $53.8M | ||
| Q1 25 | $-5.4M | $28.3M | ||
| Q4 24 | $5.4M | $-9.5M | ||
| Q3 24 | $6.3M | $23.4M | ||
| Q2 24 | $16.0M | $29.8M | ||
| Q1 24 | $11.9M | $34.2M |
总资产LUCDPDYN
| Q4 25 | — | $95.7M | ||
| Q3 25 | $53.2M | $72.9M | ||
| Q2 25 | $38.7M | $78.3M | ||
| Q1 25 | $32.8M | $63.3M | ||
| Q4 24 | $30.7M | $56.3M | ||
| Q3 24 | $22.6M | $38.7M | ||
| Q2 24 | $34.1M | $45.1M | ||
| Q1 24 | $32.0M | $50.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.9M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.7M |
| 自由现金流率自由现金流/营收 | — | -526.2% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LUCDPDYN
| Q4 25 | — | $-8.5M | ||
| Q3 25 | $-10.9M | $-6.3M | ||
| Q2 25 | $-10.5M | $-5.3M | ||
| Q1 25 | $-12.5M | $-7.5M | ||
| Q4 24 | $-9.9M | $-22.6M | ||
| Q3 24 | $-10.2M | $-4.5M | ||
| Q2 24 | $-11.5M | $-5.8M | ||
| Q1 24 | $-12.6M | $-7.2M |
自由现金流LUCDPDYN
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $-6.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-22.9M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-7.3M |
自由现金流率LUCDPDYN
| Q4 25 | — | -526.2% | ||
| Q3 25 | — | -776.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -445.0% | ||
| Q4 24 | — | -3008.1% | ||
| Q3 24 | — | -517.8% | ||
| Q2 24 | — | -218.9% | ||
| Q1 24 | — | -212.1% |
资本支出强度LUCDPDYN
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 1.8% |
现金转化率LUCDPDYN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
