vs
露露乐蒙（LULU）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是露露乐蒙的1.0倍（$2.6B vs $2.6B），维谛技术净利率更高（14.7% vs 12.0%，领先2.8%），维谛技术同比增速更快（30.1% vs 7.1%），维谛技术自由现金流更多（$652.8M vs $82.4M），过去两年维谛技术的营收复合增速更高（16.5% vs -10.5%）
露露乐蒙是源自美国和加拿大的跨国运动服饰零售商，1998年成立初期主打瑜伽裤及其他瑜伽服饰，目前已拓展业务至运动装备、休闲服饰、配件及个护产品，总部位于加拿大不列颠哥伦比亚省温哥华，共拥有767家线下门店，同时开设官方网站提供线上销售服务。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
LULU vs VRT — 直观对比
营收规模更大
VRT
是对方的1.0倍
$2.6B
营收增速更快
VRT
高出23.1%
7.1%
净利率更高
VRT
高出2.8%
12.0%
自由现金流更多
VRT
多$570.4M
$82.4M
两年增速更快
VRT
近两年复合增速
-10.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.6B | $2.6B |
| 净利润 | $306.8M | $390.1M |
| 毛利率 | 55.6% | 37.7% |
| 营业利润率 | 17.0% | — |
| 净利率 | 12.0% | 14.7% |
| 营收同比 | 7.1% | 30.1% |
| 净利润同比 | -12.8% | 137.1% |
| 每股收益（稀释后） | $2.59 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LULUVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $2.6B | $2.9B | ||
| Q3 25 | $2.5B | $2.7B | ||
| Q2 25 | $2.4B | $2.6B | ||
| Q1 25 | $3.6B | $2.0B | ||
| Q4 24 | $2.4B | $2.3B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.2B | $2.0B |
净利润LULUVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $306.8M | $445.6M | ||
| Q3 25 | $370.9M | $398.5M | ||
| Q2 25 | $314.6M | $324.2M | ||
| Q1 25 | $748.4M | $164.5M | ||
| Q4 24 | $351.9M | $147.0M | ||
| Q3 24 | $392.9M | $176.6M | ||
| Q2 24 | $321.4M | $178.1M |
毛利率LULUVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | 55.6% | 38.9% | ||
| Q3 25 | 58.5% | 37.8% | ||
| Q2 25 | 58.3% | 34.0% | ||
| Q1 25 | 60.4% | 33.7% | ||
| Q4 24 | 58.5% | 37.1% | ||
| Q3 24 | 59.6% | 36.5% | ||
| Q2 24 | 57.7% | 38.0% |
营业利润率LULUVRT
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | 20.1% | ||
| Q3 25 | 20.7% | 19.3% | ||
| Q2 25 | 18.5% | 16.8% | ||
| Q1 25 | 28.9% | 14.3% | ||
| Q4 24 | 20.5% | 19.5% | ||
| Q3 24 | 22.8% | 17.9% | ||
| Q2 24 | 19.6% | 17.2% |
净利率LULUVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | 12.0% | 15.5% | ||
| Q3 25 | 14.7% | 14.9% | ||
| Q2 25 | 13.3% | 12.3% | ||
| Q1 25 | 20.7% | 8.1% | ||
| Q4 24 | 14.7% | 6.3% | ||
| Q3 24 | 16.6% | 8.5% | ||
| Q2 24 | 14.6% | 9.1% |
每股收益（稀释后）LULUVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $2.59 | $1.14 | ||
| Q3 25 | $3.10 | $1.02 | ||
| Q2 25 | $2.60 | $0.83 | ||
| Q1 25 | $6.08 | $0.42 | ||
| Q4 24 | $2.87 | $0.38 | ||
| Q3 24 | $3.15 | $0.46 | ||
| Q2 24 | $2.54 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $4.5B | $4.2B |
| 总资产 | $8.0B | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资LULUVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $908.7M | ||
| Q2 24 | — | $579.7M |
总债务LULUVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益LULUVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $4.5B | $3.9B | ||
| Q3 25 | $4.4B | $3.5B | ||
| Q2 25 | $4.3B | $3.1B | ||
| Q1 25 | $4.3B | $2.7B | ||
| Q4 24 | $4.0B | $2.4B | ||
| Q3 24 | $4.0B | $1.8B | ||
| Q2 24 | $4.2B | $1.5B |
总资产LULUVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $8.0B | $12.2B | ||
| Q3 25 | $7.5B | $10.8B | ||
| Q2 25 | $7.4B | $10.4B | ||
| Q1 25 | $7.6B | $9.5B | ||
| Q4 24 | $7.1B | $9.1B | ||
| Q3 24 | $6.7B | $8.9B | ||
| Q2 24 | $6.8B | $8.1B |
负债/权益比LULUVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.9M | — |
| 自由现金流经营现金流 - 资本支出 | $82.4M | $652.8M |
| 自由现金流率自由现金流/营收 | 3.2% | 24.6% |
| 资本支出强度资本支出/营收 | 6.5% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $2.3B |
8季度趋势，按日历期对齐
经营现金流LULUVRT
| Q1 26 | — | — | ||
| Q4 25 | $249.9M | $978.9M | ||
| Q3 25 | $328.7M | $508.7M | ||
| Q2 25 | $-119.0M | $322.9M | ||
| Q1 25 | $1.4B | $303.3M | ||
| Q4 24 | $300.7M | $425.2M | ||
| Q3 24 | $443.1M | $378.2M | ||
| Q2 24 | $127.5M | $378.4M |
自由现金流LULUVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $82.4M | $885.6M | ||
| Q3 25 | $150.8M | $463.5M | ||
| Q2 25 | $-271.2M | $277.9M | ||
| Q1 25 | $1.2B | $266.8M | ||
| Q4 24 | $122.2M | $364.5M | ||
| Q3 24 | $298.1M | $341.8M | ||
| Q2 24 | $-3.2M | $344.3M |
自由现金流率LULUVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | 3.2% | 30.8% | ||
| Q3 25 | 6.0% | 17.3% | ||
| Q2 25 | -11.4% | 10.5% | ||
| Q1 25 | 32.3% | 13.1% | ||
| Q4 24 | 5.1% | 15.5% | ||
| Q3 24 | 12.6% | 16.5% | ||
| Q2 24 | -0.1% | 17.6% |
资本支出强度LULUVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 6.5% | 3.2% | ||
| Q3 25 | 7.0% | 1.7% | ||
| Q2 25 | 6.4% | 1.7% | ||
| Q1 25 | 6.5% | 1.8% | ||
| Q4 24 | 7.4% | 2.6% | ||
| Q3 24 | 6.1% | 1.8% | ||
| Q2 24 | 5.9% | 1.7% |
现金转化率LULUVRT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2.20× | ||
| Q3 25 | 0.89× | 1.28× | ||
| Q2 25 | -0.38× | 1.00× | ||
| Q1 25 | 1.87× | 1.84× | ||
| Q4 24 | 0.85× | 2.89× | ||
| Q3 24 | 1.13× | 2.14× | ||
| Q2 24 | 0.40× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LULU
| Womens Apparel | $1.6B | 64% |
| Mens Apparel | $596.2M | 23% |
| Accessories And Other Categories | $324.7M | 13% |
VRT
暂无分部数据
