vs
Pulmonx Corp（LUNG）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Pulmonx Corp的1.3倍（$27.1M vs $20.6M），Pulmonx Corp净利率更高（-66.3% vs -120.8%，领先54.5%），Pulmonx Corp同比增速更快（-8.7% vs -10.5%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -0.5%）
Pulmonx Corp是一家主营介入肺病学医疗解决方案的全球医疗科技企业，主打用于治疗慢性阻塞性肺疾病、肺气肿的微创支气管内瓣膜产品，业务覆盖北美、欧洲、亚太等市场，为重症肺病患者提供低创伤治疗选择。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
LUNG vs RUM — 直观对比
营收规模更大
RUM
是对方的1.3倍
$20.6M
营收增速更快
LUNG
高出1.8%
-10.5%
净利率更高
LUNG
高出54.5%
-120.8%
两年增速更快
RUM
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.6M | $27.1M |
| 净利润 | $-13.7M | $-32.7M |
| 毛利率 | 77.9% | 5.5% |
| 营业利润率 | -40.9% | -131.1% |
| 净利率 | -66.3% | -120.8% |
| 营收同比 | -8.7% | -10.5% |
| 净利润同比 | 5.5% | 86.2% |
| 每股收益（稀释后） | $-0.33 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUNGRUM
| Q1 26 | $20.6M | — | ||
| Q4 25 | $22.6M | $27.1M | ||
| Q3 25 | $21.5M | $24.8M | ||
| Q2 25 | $23.9M | — | ||
| Q1 25 | $22.5M | $23.7M | ||
| Q4 24 | $23.8M | $30.2M | ||
| Q3 24 | $20.4M | $25.1M | ||
| Q2 24 | $20.8M | $22.5M |
净利润LUNGRUM
| Q1 26 | $-13.7M | — | ||
| Q4 25 | $-10.4M | $-32.7M | ||
| Q3 25 | $-14.0M | $-16.3M | ||
| Q2 25 | $-15.2M | — | ||
| Q1 25 | $-14.4M | $-2.7M | ||
| Q4 24 | $-13.2M | $-236.8M | ||
| Q3 24 | $-14.1M | $-31.5M | ||
| Q2 24 | $-15.3M | $-26.8M |
毛利率LUNGRUM
| Q1 26 | 77.9% | — | ||
| Q4 25 | 77.6% | 5.5% | ||
| Q3 25 | 74.7% | -1.8% | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 72.5% | -26.7% | ||
| Q4 24 | 74.0% | -14.2% | ||
| Q3 24 | 73.7% | -45.4% | ||
| Q2 24 | 73.7% | -58.8% |
营业利润率LUNGRUM
| Q1 26 | -40.9% | — | ||
| Q4 25 | -43.8% | -131.1% | ||
| Q3 25 | -66.9% | -113.6% | ||
| Q2 25 | -62.0% | — | ||
| Q1 25 | -64.6% | -153.5% | ||
| Q4 24 | -56.5% | -80.1% | ||
| Q3 24 | -69.3% | -131.0% | ||
| Q2 24 | -75.2% | -172.7% |
净利率LUNGRUM
| Q1 26 | -66.3% | — | ||
| Q4 25 | -46.1% | -120.8% | ||
| Q3 25 | -64.9% | -65.7% | ||
| Q2 25 | -63.6% | — | ||
| Q1 25 | -64.1% | -11.2% | ||
| Q4 24 | -55.4% | -783.2% | ||
| Q3 24 | -69.4% | -125.9% | ||
| Q2 24 | -73.7% | -119.2% |
每股收益（稀释后）LUNGRUM
| Q1 26 | $-0.33 | — | ||
| Q4 25 | $-0.25 | $-0.13 | ||
| Q3 25 | $-0.34 | $-0.06 | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-0.36 | $-0.01 | ||
| Q4 24 | $-0.33 | $-1.17 | ||
| Q3 24 | $-0.36 | $-0.15 | ||
| Q2 24 | $-0.39 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $61.6M | $237.9M |
| 总债务越低越好 | $37.3M | — |
| 股东权益账面价值 | $45.8M | $274.8M |
| 总资产 | $120.0M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.82× | — |
8季度趋势，按日历期对齐
现金及短期投资LUNGRUM
| Q1 26 | $61.6M | — | ||
| Q4 25 | $69.8M | $237.9M | ||
| Q3 25 | $76.5M | $269.8M | ||
| Q2 25 | $75.5M | — | ||
| Q1 25 | $74.6M | $301.3M | ||
| Q4 24 | $70.9M | $114.0M | ||
| Q3 24 | $63.3M | $132.0M | ||
| Q2 24 | $63.5M | $154.2M |
总债务LUNGRUM
| Q1 26 | $37.3M | — | ||
| Q4 25 | $37.1M | — | ||
| Q3 25 | $37.1M | — | ||
| Q2 25 | $37.1M | — | ||
| Q1 25 | $37.2M | — | ||
| Q4 24 | $37.2M | — | ||
| Q3 24 | $37.2M | — | ||
| Q2 24 | $37.2M | — |
股东权益LUNGRUM
| Q1 26 | $45.8M | — | ||
| Q4 25 | $54.1M | $274.8M | ||
| Q3 25 | $60.0M | $302.2M | ||
| Q2 25 | $69.1M | — | ||
| Q1 25 | $77.7M | $339.6M | ||
| Q4 24 | $85.8M | $-63.1M | ||
| Q3 24 | $93.9M | $166.1M | ||
| Q2 24 | $101.2M | $192.7M |
总资产LUNGRUM
| Q1 26 | $120.0M | — | ||
| Q4 25 | $129.3M | $336.8M | ||
| Q3 25 | $138.3M | $367.2M | ||
| Q2 25 | $147.2M | — | ||
| Q1 25 | $150.7M | $391.1M | ||
| Q4 24 | $162.8M | $195.3M | ||
| Q3 24 | $167.4M | $217.2M | ||
| Q2 24 | $172.6M | $243.2M |
负债/权益比LUNGRUM
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流LUNGRUM
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | $-29.4M | ||
| Q3 25 | $-8.2M | $-10.6M | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | $-13.2M | $-14.5M | ||
| Q4 24 | $-6.7M | $-12.4M | ||
| Q3 24 | $-7.2M | $-19.1M | ||
| Q2 24 | $-5.8M | $-21.7M |
自由现金流LUNGRUM
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | $-31.7M | ||
| Q3 25 | $-8.3M | $-12.0M | ||
| Q2 25 | $-4.0M | — | ||
| Q1 25 | $-13.5M | $-14.6M | ||
| Q4 24 | $-6.8M | $-12.4M | ||
| Q3 24 | $-7.7M | $-19.9M | ||
| Q2 24 | $-6.2M | $-23.1M |
自由现金流率LUNGRUM
| Q1 26 | — | — | ||
| Q4 25 | -31.4% | -117.2% | ||
| Q3 25 | -38.4% | -48.6% | ||
| Q2 25 | -16.6% | — | ||
| Q1 25 | -60.0% | -61.7% | ||
| Q4 24 | -28.8% | -40.9% | ||
| Q3 24 | -37.6% | -79.5% | ||
| Q2 24 | -30.0% | -102.8% |
资本支出强度LUNGRUM
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 8.5% | ||
| Q3 25 | 0.4% | 5.7% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 2.0% | 3.4% | ||
| Q2 24 | 2.3% | 6.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUNG
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
