vs
LXP Industrial Trust（LXP）与NPK International Inc.（NPKI）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是NPK International Inc.的1.2倍（$86.7M vs $75.2M），NPK International Inc.同比增速更快（30.7% vs -14.0%），过去两年NPK International Inc.的营收复合增速更高（23.9% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
LXP vs NPKI — 直观对比
营收规模更大
LXP
是对方的1.2倍
$75.2M
营收增速更快
NPKI
高出44.7%
-14.0%
两年增速更快
NPKI
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $75.2M |
| 净利润 | $28.8M | — |
| 毛利率 | 81.5% | 37.7% |
| 营业利润率 | 34.6% | 16.7% |
| 净利率 | 33.2% | — |
| 营收同比 | -14.0% | 30.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPNPKI
| Q4 25 | $86.7M | $75.2M | ||
| Q3 25 | $86.9M | $68.8M | ||
| Q2 25 | $87.7M | $68.2M | ||
| Q1 25 | $88.9M | $64.8M | ||
| Q4 24 | $100.9M | $57.5M | ||
| Q3 24 | $85.6M | $44.2M | ||
| Q2 24 | $85.8M | $66.8M | ||
| Q1 24 | $86.3M | $49.0M |
净利润LXPNPKI
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $5.7M | ||
| Q2 25 | $29.1M | $8.7M | ||
| Q1 25 | $19.0M | $10.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | $-174.3M | ||
| Q2 24 | $5.4M | $8.0M | ||
| Q1 24 | $-269.0K | $7.3M |
毛利率LXPNPKI
| Q4 25 | 81.5% | 37.7% | ||
| Q3 25 | 82.3% | 31.9% | ||
| Q2 25 | 81.9% | 36.9% | ||
| Q1 25 | 80.7% | 39.0% | ||
| Q4 24 | 85.3% | 39.2% | ||
| Q3 24 | 82.5% | 27.5% | ||
| Q2 24 | 82.0% | 37.2% | ||
| Q1 24 | 82.4% | 36.0% |
营业利润率LXPNPKI
| Q4 25 | 34.6% | 16.7% | ||
| Q3 25 | 50.4% | 13.2% | ||
| Q2 25 | 33.7% | 17.0% | ||
| Q1 25 | 21.8% | 20.9% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | 7.9% | 2.8% | ||
| Q2 24 | 6.9% | 18.7% | ||
| Q1 24 | 1.0% | 14.2% |
净利率LXPNPKI
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | 8.2% | ||
| Q2 25 | 33.2% | 12.7% | ||
| Q1 25 | 21.4% | 15.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.4% | -394.3% | ||
| Q2 24 | 6.3% | 12.0% | ||
| Q1 24 | -0.3% | 14.9% |
每股收益（稀释后）LXPNPKI
| Q4 25 | — | $0.17 | ||
| Q3 25 | $0.12 | $0.07 | ||
| Q2 25 | $0.09 | $0.10 | ||
| Q1 25 | $0.06 | $0.11 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | $0.02 | $-1.99 | ||
| Q2 24 | $0.01 | $0.09 | ||
| Q1 24 | $-0.01 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $5.1M |
| 总债务越低越好 | $1.4B | $16.9M |
| 股东权益账面价值 | $2.0B | $351.2M |
| 总资产 | $3.5B | $441.8M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资LXPNPKI
| Q4 25 | $170.4M | $5.1M | ||
| Q3 25 | $229.7M | $35.6M | ||
| Q2 25 | $71.0M | $26.0M | ||
| Q1 25 | $70.9M | $20.8M | ||
| Q4 24 | $101.8M | $17.8M | ||
| Q3 24 | $55.0M | $42.9M | ||
| Q2 24 | $48.7M | $35.1M | ||
| Q1 24 | $293.8M | $37.7M |
总债务LXPNPKI
| Q4 25 | $1.4B | $16.9M | ||
| Q3 25 | $1.5B | $9.5M | ||
| Q2 25 | $1.5B | $9.3M | ||
| Q1 25 | $1.5B | $8.1M | ||
| Q4 24 | $1.6B | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
股东权益LXPNPKI
| Q4 25 | $2.0B | $351.2M | ||
| Q3 25 | $2.1B | $333.9M | ||
| Q2 25 | $2.1B | $328.8M | ||
| Q1 25 | $2.1B | $326.9M | ||
| Q4 24 | $2.1B | $326.5M | ||
| Q3 24 | $2.1B | $316.5M | ||
| Q2 24 | $2.1B | $426.6M | ||
| Q1 24 | $2.2B | $421.6M |
总资产LXPNPKI
| Q4 25 | $3.5B | $441.8M | ||
| Q3 25 | $3.7B | $404.5M | ||
| Q2 25 | $3.7B | $393.7M | ||
| Q1 25 | $3.8B | $390.0M | ||
| Q4 24 | $3.8B | $393.7M | ||
| Q3 24 | $3.9B | $389.6M | ||
| Q2 24 | $3.9B | $624.8M | ||
| Q1 24 | $4.2B | $640.8M |
负债/权益比LXPNPKI
| Q4 25 | 0.66× | 0.05× | ||
| Q3 25 | 0.72× | 0.03× | ||
| Q2 25 | 0.72× | 0.03× | ||
| Q1 25 | 0.73× | 0.02× | ||
| Q4 24 | 0.75× | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | — | $5.8M |
| 自由现金流率自由现金流/营收 | — | 7.6% |
| 资本支出强度资本支出/营收 | — | 16.3% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $26.3M |
8季度趋势，按日历期对齐
经营现金流LXPNPKI
| Q4 25 | $188.7M | $18.0M | ||
| Q3 25 | $63.5M | $24.7M | ||
| Q2 25 | $44.3M | $21.4M | ||
| Q1 25 | $39.0M | $8.8M | ||
| Q4 24 | $211.2M | $-4.1M | ||
| Q3 24 | $64.6M | $2.8M | ||
| Q2 24 | $38.5M | $27.6M | ||
| Q1 24 | $38.9M | $11.9M |
自由现金流LXPNPKI
| Q4 25 | — | $5.8M | ||
| Q3 25 | — | $12.0M | ||
| Q2 25 | — | $9.7M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-17.7M | ||
| Q3 24 | — | $-6.7M | ||
| Q2 24 | — | $21.0M | ||
| Q1 24 | — | $-1.9M |
自由现金流率LXPNPKI
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 17.4% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | -1.8% | ||
| Q4 24 | — | -30.8% | ||
| Q3 24 | — | -15.2% | ||
| Q2 24 | — | 31.4% | ||
| Q1 24 | — | -3.9% |
资本支出强度LXPNPKI
| Q4 25 | — | 16.3% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 28.3% |
现金转化率LXPNPKI
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | 4.37× | ||
| Q2 25 | 1.52× | 2.47× | ||
| Q1 25 | 2.05× | 0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 3.43× | ||
| Q1 24 | — | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
