vs
LXP Industrial Trust(LXP)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是LXP Industrial Trust的1.7倍($143.3M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs -31.4%,领先64.6%),Piedmont Realty Trust, Inc.同比增速更快(0.4% vs -14.0%),过去两年LXP Industrial Trust的营收复合增速更高(0.3% vs 0.0%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
LXP vs PDM — 直观对比
营收规模更大
PDM
是对方的1.7倍
$86.7M
营收增速更快
PDM
高出14.4%
-14.0%
净利率更高
LXP
高出64.6%
-31.4%
两年增速更快
LXP
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $143.3M |
| 净利润 | $28.8M | $-45.0M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | — |
| 净利率 | 33.2% | -31.4% |
| 营收同比 | -14.0% | 0.4% |
| 净利润同比 | — | -27.9% |
| 每股收益(稀释后) | — | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
PDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $86.7M | $142.9M | ||
| Q3 25 | $86.9M | $139.2M | ||
| Q2 25 | $87.7M | $140.3M | ||
| Q1 25 | $88.9M | $142.7M | ||
| Q4 24 | $100.9M | $143.2M | ||
| Q3 24 | $85.6M | $139.3M | ||
| Q2 24 | $85.8M | $143.3M |
净利润
LXP
PDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $28.8M | $-43.2M | ||
| Q3 25 | $36.3M | $-13.5M | ||
| Q2 25 | $29.1M | $-16.8M | ||
| Q1 25 | $19.0M | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $6.3M | $-11.5M | ||
| Q2 24 | $5.4M | $-9.8M |
毛利率
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — |
营业利润率
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | — | ||
| Q3 25 | 50.4% | — | ||
| Q2 25 | 33.7% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 6.9% | — |
净利率
LXP
PDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | 33.2% | -30.3% | ||
| Q3 25 | 41.7% | -9.7% | ||
| Q2 25 | 33.2% | -12.0% | ||
| Q1 25 | 21.4% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | 7.4% | -8.3% | ||
| Q2 24 | 6.3% | -6.8% |
每股收益(稀释后)
LXP
PDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | — | $-0.34 | ||
| Q3 25 | $0.12 | $-0.11 | ||
| Q2 25 | $0.09 | $-0.14 | ||
| Q1 25 | $0.06 | $-0.08 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $0.02 | $-0.09 | ||
| Q2 24 | $0.01 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $2.3M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $1.5B |
| 总资产 | $3.5B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
PDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $170.4M | $731.0K | ||
| Q3 25 | $229.7M | $3.0M | ||
| Q2 25 | $71.0M | $3.3M | ||
| Q1 25 | $70.9M | $2.9M | ||
| Q4 24 | $101.8M | $109.6M | ||
| Q3 24 | $55.0M | $133.6M | ||
| Q2 24 | $48.7M | $138.5M |
总债务
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $2.2B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
股东权益
LXP
PDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $2.1B | $1.6B | ||
| Q4 24 | $2.1B | $1.6B | ||
| Q3 24 | $2.1B | $1.6B | ||
| Q2 24 | $2.1B | $1.7B |
总资产
LXP
PDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $3.5B | $4.0B | ||
| Q3 25 | $3.7B | $4.0B | ||
| Q2 25 | $3.7B | $4.0B | ||
| Q1 25 | $3.8B | $4.0B | ||
| Q4 24 | $3.8B | $4.1B | ||
| Q3 24 | $3.9B | $4.1B | ||
| Q2 24 | $3.9B | $4.2B |
负债/权益比
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 1.49× | ||
| Q3 25 | 0.72× | 1.43× | ||
| Q2 25 | 0.72× | 1.41× | ||
| Q1 25 | 0.73× | 1.40× | ||
| Q4 24 | 0.75× | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 110.3% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | $188.7M | $140.6M | ||
| Q3 25 | $63.5M | $35.8M | ||
| Q2 25 | $44.3M | $50.1M | ||
| Q1 25 | $39.0M | $3.7M | ||
| Q4 24 | $211.2M | $198.1M | ||
| Q3 24 | $64.6M | $42.9M | ||
| Q2 24 | $38.5M | $66.8M |
资本支出强度
LXP
PDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
LXP
PDM
| Q1 26 | — | — | ||
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图