vs
LXP Industrial Trust（LXP）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是Prairie Operating Co.的1.1倍（$86.7M vs $77.7M），LXP Industrial Trust净利率更高（33.2% vs 1.7%，领先31.5%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
LXP vs PROP — 直观对比
营收规模更大
LXP
是对方的1.1倍
$77.7M
净利率更高
LXP
高出31.5%
1.7%
两年增速更快
PROP
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $77.7M |
| 净利润 | $28.8M | $1.3M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | 34.8% |
| 净利率 | 33.2% | 1.7% |
| 营收同比 | -14.0% | — |
| 净利润同比 | — | 111.3% |
| 每股收益（稀释后） | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPPROP
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.9M | $77.7M | ||
| Q2 25 | $87.7M | $68.1M | ||
| Q1 25 | $88.9M | $13.6M | ||
| Q4 24 | $100.9M | — | ||
| Q3 24 | $85.6M | $0 | ||
| Q2 24 | $85.8M | — | ||
| Q1 24 | $86.3M | — |
净利润LXPPROP
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $1.3M | ||
| Q2 25 | $29.1M | $35.7M | ||
| Q1 25 | $19.0M | $-2.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | $-11.4M | ||
| Q2 24 | $5.4M | — | ||
| Q1 24 | $-269.0K | — |
毛利率LXPPROP
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPPROP
| Q4 25 | 34.6% | — | ||
| Q3 25 | 50.4% | 34.8% | ||
| Q2 25 | 33.7% | 27.8% | ||
| Q1 25 | 21.8% | 12.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 1.0% | — |
净利率LXPPROP
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | 1.7% | ||
| Q2 25 | 33.2% | 52.4% | ||
| Q1 25 | 21.4% | -19.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | -0.3% | — |
每股收益（稀释后）LXPPROP
| Q4 25 | — | — | ||
| Q3 25 | $0.12 | $-0.44 | ||
| Q2 25 | $0.09 | $0.18 | ||
| Q1 25 | $0.06 | $-3.49 | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.02 | $-0.68 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $10.6M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $101.8M |
| 总资产 | $3.5B | $939.8M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPPROP
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | $10.6M | ||
| Q2 25 | $71.0M | $10.7M | ||
| Q1 25 | $70.9M | $15.0M | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $55.0M | $40.1M | ||
| Q2 24 | $48.7M | — | ||
| Q1 24 | $293.8M | — |
总债务LXPPROP
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | $387.0M | ||
| Q1 25 | $1.5B | $377.0M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPPROP
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | $101.8M | ||
| Q2 25 | $2.1B | $94.2M | ||
| Q1 25 | $2.1B | $34.0M | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | $61.3M | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
总资产LXPPROP
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.7B | $939.8M | ||
| Q2 25 | $3.7B | $858.5M | ||
| Q1 25 | $3.8B | $775.4M | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.9B | $107.2M | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $4.2B | — |
负债/权益比LXPPROP
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | 4.11× | ||
| Q1 25 | 0.73× | 11.07× | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.56× | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LXPPROP
| Q4 25 | $188.7M | — | ||
| Q3 25 | $63.5M | $57.7M | ||
| Q2 25 | $44.3M | $-7.2M | ||
| Q1 25 | $39.0M | $16.9M | ||
| Q4 24 | $211.2M | — | ||
| Q3 24 | $64.6M | $2.8M | ||
| Q2 24 | $38.5M | — | ||
| Q1 24 | $38.9M | — |
现金转化率LXPPROP
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | 44.80× | ||
| Q2 25 | 1.52× | -0.20× | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
