vs
LEGALZOOM.COM, INC.(LZ)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是LEGALZOOM.COM, INC.的1.7倍($324.4M vs $190.3M),Revolve Group, Inc.净利率更高(5.7% vs 3.2%,领先2.5%),LEGALZOOM.COM, INC.同比增速更快(17.7% vs 10.4%),LEGALZOOM.COM, INC.自由现金流更多($28.0M vs $-13.3M),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs 4.5%)
LegalZoom是2001年成立的美国在线法律科技与服务企业,依托独立律师网络、旗下自营律所,结合自助服务技术与专属顾问,为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立,营业执照、许可证办理等商事合规服务,以及版权登记、商标申请,同时还提供律师推荐等相关配套服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
LZ vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.7倍
$190.3M
营收增速更快
LZ
高出7.2%
10.4%
净利率更高
RVLV
高出2.5%
3.2%
自由现金流更多
LZ
多$41.3M
$-13.3M
两年增速更快
RVLV
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $190.3M | $324.4M |
| 净利润 | $6.1M | $18.6M |
| 毛利率 | 67.6% | 53.3% |
| 营业利润率 | 6.6% | 6.3% |
| 净利率 | 3.2% | 5.7% |
| 营收同比 | 17.7% | 10.4% |
| 净利润同比 | -52.9% | 50.4% |
| 每股收益(稀释后) | $0.03 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LZ
RVLV
| Q4 25 | $190.3M | $324.4M | ||
| Q3 25 | $190.2M | $295.6M | ||
| Q2 25 | $192.5M | $309.0M | ||
| Q1 25 | $183.1M | $296.7M | ||
| Q4 24 | $161.7M | $293.7M | ||
| Q3 24 | $168.6M | $283.1M | ||
| Q2 24 | $177.4M | $282.5M | ||
| Q1 24 | $174.2M | $270.6M |
净利润
LZ
RVLV
| Q4 25 | $6.1M | $18.6M | ||
| Q3 25 | $4.5M | $21.2M | ||
| Q2 25 | $-266.0K | $10.2M | ||
| Q1 25 | $5.1M | $11.8M | ||
| Q4 24 | $12.9M | $12.3M | ||
| Q3 24 | $11.1M | $11.0M | ||
| Q2 24 | $1.3M | $15.4M | ||
| Q1 24 | $4.7M | $10.9M |
毛利率
LZ
RVLV
| Q4 25 | 67.6% | 53.3% | ||
| Q3 25 | 67.3% | 54.6% | ||
| Q2 25 | 65.0% | 54.1% | ||
| Q1 25 | 63.7% | 52.0% | ||
| Q4 24 | 67.0% | 52.5% | ||
| Q3 24 | 67.5% | 51.2% | ||
| Q2 24 | 64.1% | 54.0% | ||
| Q1 24 | 60.7% | 52.3% |
营业利润率
LZ
RVLV
| Q4 25 | 6.6% | 6.3% | ||
| Q3 25 | 3.4% | 7.1% | ||
| Q2 25 | -1.6% | 5.8% | ||
| Q1 25 | 4.9% | 5.0% | ||
| Q4 24 | 8.1% | 3.9% | ||
| Q3 24 | 9.6% | 5.0% | ||
| Q2 24 | 0.6% | 5.8% | ||
| Q1 24 | 2.9% | 3.4% |
净利率
LZ
RVLV
| Q4 25 | 3.2% | 5.7% | ||
| Q3 25 | 2.4% | 7.2% | ||
| Q2 25 | -0.1% | 3.3% | ||
| Q1 25 | 2.8% | 4.0% | ||
| Q4 24 | 7.9% | 4.2% | ||
| Q3 24 | 6.6% | 3.9% | ||
| Q2 24 | 0.7% | 5.4% | ||
| Q1 24 | 2.7% | 4.0% |
每股收益(稀释后)
LZ
RVLV
| Q4 25 | $0.03 | $0.27 | ||
| Q3 25 | $0.02 | $0.29 | ||
| Q2 25 | $0.00 | $0.14 | ||
| Q1 25 | $0.03 | $0.16 | ||
| Q4 24 | $0.07 | $0.18 | ||
| Q3 24 | $0.06 | $0.15 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.02 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $203.1M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $171.9M | $512.5M |
| 总资产 | $511.5M | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LZ
RVLV
| Q4 25 | $203.1M | $292.3M | ||
| Q3 25 | $237.2M | $315.4M | ||
| Q2 25 | $217.0M | $310.7M | ||
| Q1 25 | $210.0M | $300.8M | ||
| Q4 24 | $142.1M | $256.6M | ||
| Q3 24 | $112.5M | $252.8M | ||
| Q2 24 | $118.8M | $244.7M | ||
| Q1 24 | $228.1M | $273.4M |
股东权益
LZ
RVLV
| Q4 25 | $171.9M | $512.5M | ||
| Q3 25 | $201.9M | $490.2M | ||
| Q2 25 | $194.1M | $468.6M | ||
| Q1 25 | $187.2M | $453.4M | ||
| Q4 24 | $93.3M | $437.8M | ||
| Q3 24 | $60.1M | $420.8M | ||
| Q2 24 | $60.8M | $405.8M | ||
| Q1 24 | $167.9M | $389.9M |
总资产
LZ
RVLV
| Q4 25 | $511.5M | $765.0M | ||
| Q3 25 | $551.1M | $751.3M | ||
| Q2 25 | $543.0M | $722.9M | ||
| Q1 25 | $532.7M | $713.9M | ||
| Q4 24 | $373.9M | $665.5M | ||
| Q3 24 | $348.8M | $670.9M | ||
| Q2 24 | $359.5M | $657.8M | ||
| Q1 24 | $459.7M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $34.1M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | $-13.3M |
| 自由现金流率自由现金流/营收 | 14.7% | -4.1% |
| 资本支出强度资本支出/营收 | 3.2% | 1.0% |
| 现金转化率经营现金流/净利润 | 5.63× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $147.9M | $48.0M |
8季度趋势,按日历期对齐
经营现金流
LZ
RVLV
| Q4 25 | $34.1M | $-10.2M | ||
| Q3 25 | $54.2M | $11.8M | ||
| Q2 25 | $39.1M | $12.6M | ||
| Q1 25 | $50.7M | $45.1M | ||
| Q4 24 | $42.6M | $3.9M | ||
| Q3 24 | $31.6M | $9.1M | ||
| Q2 24 | $27.2M | $-24.7M | ||
| Q1 24 | $34.2M | $38.4M |
自由现金流
LZ
RVLV
| Q4 25 | $28.0M | $-13.3M | ||
| Q3 25 | $47.0M | $7.5M | ||
| Q2 25 | $31.6M | $10.4M | ||
| Q1 25 | $41.3M | $43.4M | ||
| Q4 24 | $35.9M | $2.1M | ||
| Q3 24 | $22.0M | $8.0M | ||
| Q2 24 | $17.4M | $-25.7M | ||
| Q1 24 | $24.7M | $36.7M |
自由现金流率
LZ
RVLV
| Q4 25 | 14.7% | -4.1% | ||
| Q3 25 | 24.7% | 2.5% | ||
| Q2 25 | 16.4% | 3.4% | ||
| Q1 25 | 22.6% | 14.6% | ||
| Q4 24 | 22.2% | 0.7% | ||
| Q3 24 | 13.0% | 2.8% | ||
| Q2 24 | 9.8% | -9.1% | ||
| Q1 24 | 14.2% | 13.5% |
资本支出强度
LZ
RVLV
| Q4 25 | 3.2% | 1.0% | ||
| Q3 25 | 3.8% | 1.5% | ||
| Q2 25 | 3.9% | 0.7% | ||
| Q1 25 | 5.1% | 0.6% | ||
| Q4 24 | 4.1% | 0.6% | ||
| Q3 24 | 5.7% | 0.4% | ||
| Q2 24 | 5.6% | 0.4% | ||
| Q1 24 | 5.4% | 0.6% |
现金转化率
LZ
RVLV
| Q4 25 | 5.63× | -0.55× | ||
| Q3 25 | 12.03× | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | 9.89× | 3.82× | ||
| Q4 24 | 3.31× | 0.32× | ||
| Q3 24 | 2.86× | 0.83× | ||
| Q2 24 | 20.74× | -1.60× | ||
| Q1 24 | 7.21× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZ
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |