vs
乐至宝（LZB）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
乐至宝的季度营收约是Purple Innovation, Inc.的3.8倍（$541.6M vs $140.7M）。乐至宝净利率更高（4.0% vs -2.3%，领先6.3%）。Purple Innovation, Inc.同比增速更快（9.1% vs 3.8%）。乐至宝自由现金流更多（$71.6M vs $-7.8M）。过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -1.1%）
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业，主打居家家具产品，涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类，全球员工规模超过11000人，是休闲家居领域的知名品牌。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
LZB vs PRPL — 直观对比
营收规模更大
LZB
是对方的3.8倍
$140.7M
营收增速更快
PRPL
高出5.3%
3.8%
净利率更高
LZB
高出6.3%
-2.3%
自由现金流更多
LZB
多$79.4M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-1.1%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $541.6M | $140.7M |
| 净利润 | $21.6M | $-3.2M |
| 毛利率 | 43.1% | 41.9% |
| 营业利润率 | 5.5% | -1.6% |
| 净利率 | 4.0% | -2.3% |
| 营收同比 | 3.8% | 9.1% |
| 净利润同比 | -23.8% | 62.1% |
| 每股收益（稀释后） | $0.52 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LZBPRPL
| Q1 26 | $541.6M | — | ||
| Q4 25 | $522.5M | $140.7M | ||
| Q3 25 | $492.2M | $118.8M | ||
| Q2 25 | $570.9M | $105.1M | ||
| Q1 25 | $521.8M | $104.2M | ||
| Q4 24 | $521.0M | $129.0M | ||
| Q3 24 | $495.5M | $118.6M | ||
| Q2 24 | $553.5M | $120.3M |
净利润LZBPRPL
| Q1 26 | $21.6M | — | ||
| Q4 25 | $28.9M | $-3.2M | ||
| Q3 25 | $18.2M | $-11.7M | ||
| Q2 25 | $14.9M | $-17.3M | ||
| Q1 25 | $28.4M | $-19.1M | ||
| Q4 24 | $30.0M | $-8.5M | ||
| Q3 24 | $26.2M | $-39.2M | ||
| Q2 24 | $39.3M | $27.0K |
毛利率LZBPRPL
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 41.9% | ||
| Q3 25 | 42.5% | 42.8% | ||
| Q2 25 | 44.0% | 35.9% | ||
| Q1 25 | 44.3% | 39.4% | ||
| Q4 24 | 44.3% | 42.9% | ||
| Q3 24 | 43.1% | 29.7% | ||
| Q2 24 | 43.4% | 40.7% |
营业利润率LZBPRPL
| Q1 26 | 5.5% | — | ||
| Q4 25 | 6.9% | -1.6% | ||
| Q3 25 | 4.5% | -10.2% | ||
| Q2 25 | 5.2% | -13.5% | ||
| Q1 25 | 6.7% | -13.9% | ||
| Q4 24 | 7.4% | -6.0% | ||
| Q3 24 | 6.5% | -39.5% | ||
| Q2 24 | 9.1% | -12.1% |
净利率LZBPRPL
| Q1 26 | 4.0% | — | ||
| Q4 25 | 5.5% | -2.3% | ||
| Q3 25 | 3.7% | -9.9% | ||
| Q2 25 | 2.6% | -16.5% | ||
| Q1 25 | 5.4% | -18.4% | ||
| Q4 24 | 5.8% | -6.6% | ||
| Q3 24 | 5.3% | -33.1% | ||
| Q2 24 | 7.1% | 0.0% |
每股收益（稀释后）LZBPRPL
| Q1 26 | $0.52 | — | ||
| Q4 25 | $0.70 | $0.03 | ||
| Q3 25 | $0.44 | $0.11 | ||
| Q2 25 | $0.35 | $0.16 | ||
| Q1 25 | $0.68 | $0.18 | ||
| Q4 24 | $0.71 | $0.08 | ||
| Q3 24 | $0.61 | $0.36 | ||
| Q2 24 | $0.91 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $306.1M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.0B | $-29.7M |
| 总资产 | $2.1B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LZBPRPL
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $24.3M | ||
| Q3 25 | $318.5M | $32.4M | ||
| Q2 25 | $328.4M | $34.2M | ||
| Q1 25 | $314.6M | $21.6M | ||
| Q4 24 | $303.1M | $29.0M | ||
| Q3 24 | $342.3M | $23.4M | ||
| Q2 24 | $341.1M | $23.4M |
总债务LZBPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益LZBPRPL
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $-29.7M | ||
| Q3 25 | $1.0B | $-26.9M | ||
| Q2 25 | $1.0B | $-15.6M | ||
| Q1 25 | $1.0B | $1.3M | ||
| Q4 24 | $1.0B | $20.2M | ||
| Q3 24 | $999.2M | $28.0M | ||
| Q2 24 | $1.0B | $66.4M |
总资产LZBPRPL
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $296.3M | ||
| Q3 25 | $1.9B | $302.1M | ||
| Q2 25 | $1.9B | $303.8M | ||
| Q1 25 | $2.0B | $293.8M | ||
| Q4 24 | $1.9B | $307.8M | ||
| Q3 24 | $1.9B | $309.3M | ||
| Q2 24 | $1.9B | $362.1M |
负债/权益比LZBPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $89.4M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $71.6M | $-7.8M |
| 自由现金流率自由现金流/营收 | 13.2% | -5.5% |
| 资本支出强度资本支出/营收 | 3.3% | 1.4% |
| 现金转化率经营现金流/净利润 | 4.13× | — |
| 过去12个月自由现金流最近4个季度 | $158.2M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流LZBPRPL
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $-5.8M | ||
| Q3 25 | $36.3M | $-968.0K | ||
| Q2 25 | $62.0M | $-4.0M | ||
| Q1 25 | $57.0M | $-23.1M | ||
| Q4 24 | $15.9M | $6.8M | ||
| Q3 24 | $52.3M | $1.1M | ||
| Q2 24 | $52.8M | $-8.9M |
自由现金流LZBPRPL
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | $-7.8M | ||
| Q3 25 | $17.8M | $-1.8M | ||
| Q2 25 | $39.3M | $-7.0M | ||
| Q1 25 | $38.2M | $-25.3M | ||
| Q4 24 | $-1.2M | $5.7M | ||
| Q3 24 | $36.7M | $101.0K | ||
| Q2 24 | $37.3M | $-11.0M |
自由现金流率LZBPRPL
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | -5.5% | ||
| Q3 25 | 3.6% | -1.5% | ||
| Q2 25 | 6.9% | -6.6% | ||
| Q1 25 | 7.3% | -24.3% | ||
| Q4 24 | -0.2% | 4.4% | ||
| Q3 24 | 7.4% | 0.1% | ||
| Q2 24 | 6.7% | -9.2% |
资本支出强度LZBPRPL
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | 1.4% | ||
| Q3 25 | 3.8% | 0.7% | ||
| Q2 25 | 4.0% | 2.8% | ||
| Q1 25 | 3.6% | 2.2% | ||
| Q4 24 | 3.3% | 0.8% | ||
| Q3 24 | 3.2% | 0.9% | ||
| Q2 24 | 2.8% | 1.7% |
现金转化率LZBPRPL
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 4.15× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 1.34× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
PRPL
暂无分部数据
