vs
MACERICH CO（MAC）与OSI SYSTEMS INC（OSIS）财务数据对比。点击上方公司名可切换其他公司
OSI SYSTEMS INC的季度营收约是MACERICH CO的1.8倍（$464.1M vs $261.7M），OSI SYSTEMS INC净利率更高（8.3% vs -7.2%，领先15.5%），OSI SYSTEMS INC同比增速更快（10.5% vs -4.4%），过去两年MACERICH CO的营收复合增速更高（12.0% vs 7.0%）
Macerich是一家专注于购物中心投资的房地产投资信托基金，为美国第三大购物中心持有及运营商。截至2024年12月31日，公司共持有43处物业的权益，可租赁总面积达4300万平方英尺，公司名称由创始人Mace Siegel与Richard Cohen的名字组合而来。
OSI系统公司是总部位于美国加利福尼亚州的企业，主营安全检测系统、医疗设备及光电器件三大业务板块，产品涵盖机场安检X光机、金属探测器、医疗监护与麻醉系统等，旗下拥有Spacelabs Healthcare、Rapiscan Systems、OSI Optoelectronics等子公司，全球员工规模约3180人。
MAC vs OSIS — 直观对比
营收规模更大
OSIS
是对方的1.8倍
$261.7M
营收增速更快
OSIS
高出14.9%
-4.4%
净利率更高
OSIS
高出15.5%
-7.2%
两年增速更快
MAC
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.7M | $464.1M |
| 净利润 | $-18.8M | $38.7M |
| 毛利率 | — | 32.7% |
| 营业利润率 | — | 12.7% |
| 净利率 | -7.2% | 8.3% |
| 营收同比 | -4.4% | 10.5% |
| 净利润同比 | 91.1% | 2.3% |
| 每股收益（稀释后） | $-0.08 | $2.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MACOSIS
| Q4 25 | $261.7M | $464.1M | ||
| Q3 25 | $253.3M | $384.6M | ||
| Q2 25 | $249.8M | $505.0M | ||
| Q1 25 | $249.2M | $444.4M | ||
| Q4 24 | $273.7M | $419.8M | ||
| Q3 24 | $220.2M | $344.0M | ||
| Q2 24 | $215.5M | $480.9M | ||
| Q1 24 | $208.8M | $405.4M |
净利润MACOSIS
| Q4 25 | $-18.8M | $38.7M | ||
| Q3 25 | $-87.4M | $20.6M | ||
| Q2 25 | $-40.9M | $52.7M | ||
| Q1 25 | $-50.1M | $41.1M | ||
| Q4 24 | $-211.2M | $37.8M | ||
| Q3 24 | $-108.2M | $17.9M | ||
| Q2 24 | $252.0M | $44.7M | ||
| Q1 24 | $-126.7M | $34.0M |
毛利率MACOSIS
| Q4 25 | — | 32.7% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 33.3% | ||
| Q1 25 | — | 33.8% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 32.1% | ||
| Q1 24 | — | 33.6% |
营业利润率MACOSIS
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | 8.6% | ||
| Q2 25 | — | 14.5% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | — | 13.8% | ||
| Q3 24 | — | 8.8% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 12.7% |
净利率MACOSIS
| Q4 25 | -7.2% | 8.3% | ||
| Q3 25 | -34.5% | 5.3% | ||
| Q2 25 | -16.4% | 10.4% | ||
| Q1 25 | -20.1% | 9.3% | ||
| Q4 24 | -77.2% | 9.0% | ||
| Q3 24 | -49.1% | 5.2% | ||
| Q2 24 | 116.9% | 9.3% | ||
| Q1 24 | -60.7% | 8.4% |
每股收益（稀释后）MACOSIS
| Q4 25 | $-0.08 | $2.22 | ||
| Q3 25 | $-0.34 | $1.18 | ||
| Q2 25 | $-0.16 | $3.04 | ||
| Q1 25 | $-0.20 | $2.40 | ||
| Q4 24 | $-0.95 | $2.22 | ||
| Q3 24 | $-0.50 | $1.05 | ||
| Q2 24 | $1.16 | $2.57 | ||
| Q1 24 | $-0.59 | $1.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.2M | $336.7M |
| 总债务越低越好 | $5.1B | $1.0B |
| 股东权益账面价值 | $2.4B | $845.5M |
| 总资产 | $8.4B | $2.5B |
| 负债/权益比越低杠杆越低 | 2.07× | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资MACOSIS
| Q4 25 | $280.2M | $336.7M | ||
| Q3 25 | $290.2M | $124.4M | ||
| Q2 25 | $131.1M | $106.4M | ||
| Q1 25 | $253.2M | $95.8M | ||
| Q4 24 | $89.9M | $101.6M | ||
| Q3 24 | $116.5M | $85.1M | ||
| Q2 24 | $70.7M | $95.4M | ||
| Q1 24 | $120.1M | $101.4M |
总债务MACOSIS
| Q4 25 | $5.1B | $1.0B | ||
| Q3 25 | $5.1B | $442.2M | ||
| Q2 25 | $5.2B | $471.6M | ||
| Q1 25 | $5.2B | $473.2M | ||
| Q4 24 | $4.9B | $474.8M | ||
| Q3 24 | $4.3B | $476.3M | ||
| Q2 24 | $4.4B | $137.6M | ||
| Q1 24 | $4.1B | — |
股东权益MACOSIS
| Q4 25 | $2.4B | $845.5M | ||
| Q3 25 | $2.5B | $946.0M | ||
| Q2 25 | $2.6B | $951.1M | ||
| Q1 25 | $2.7B | $879.3M | ||
| Q4 24 | $2.8B | $825.8M | ||
| Q3 24 | $2.5B | $786.5M | ||
| Q2 24 | $2.5B | $863.5M | ||
| Q1 24 | $2.3B | $813.4M |
总资产MACOSIS
| Q4 25 | $8.4B | $2.5B | ||
| Q3 25 | $8.4B | $2.3B | ||
| Q2 25 | $8.7B | $2.2B | ||
| Q1 25 | $8.7B | $2.1B | ||
| Q4 24 | $8.6B | $2.1B | ||
| Q3 24 | $7.6B | $2.1B | ||
| Q2 24 | $7.8B | $1.9B | ||
| Q1 24 | $7.4B | $1.8B |
负债/权益比MACOSIS
| Q4 25 | 2.07× | 1.19× | ||
| Q3 25 | 2.02× | 0.47× | ||
| Q2 25 | 2.02× | 0.50× | ||
| Q1 25 | 1.96× | 0.54× | ||
| Q4 24 | 1.78× | 0.57× | ||
| Q3 24 | 1.73× | 0.61× | ||
| Q2 24 | 1.75× | 0.16× | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.2M | $62.2M |
| 自由现金流经营现金流 - 资本支出 | — | $55.5M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.61× |
| 过去12个月自由现金流最近4个季度 | — | $137.2M |
8季度趋势，按日历期对齐
经营现金流MACOSIS
| Q4 25 | $50.2M | $62.2M | ||
| Q3 25 | $112.4M | $17.1M | ||
| Q2 25 | $70.5M | $562.0K | ||
| Q1 25 | $88.5M | $81.6M | ||
| Q4 24 | $54.9M | $52.5M | ||
| Q3 24 | $100.0M | $-37.2M | ||
| Q2 24 | $67.4M | $-29.0M | ||
| Q1 24 | $61.1M | $-52.1M |
自由现金流MACOSIS
| Q4 25 | — | $55.5M | ||
| Q3 25 | — | $10.1M | ||
| Q2 25 | — | $-5.6M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | — | $47.1M | ||
| Q3 24 | — | $-44.9M | ||
| Q2 24 | — | $-37.5M | ||
| Q1 24 | — | $-57.0M |
自由现金流率MACOSIS
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | — | 17.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | -13.0% | ||
| Q2 24 | — | -7.8% | ||
| Q1 24 | — | -14.1% |
资本支出强度MACOSIS
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.2% |
现金转化率MACOSIS
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 1.98× | ||
| Q4 24 | — | 1.39× | ||
| Q3 24 | — | -2.07× | ||
| Q2 24 | 0.27× | -0.65× | ||
| Q1 24 | — | -1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAC
暂无分部数据
OSIS
| Security Division | $334.7M | 72% |
| Optoelectronics And Manufacturing Division | $92.8M | 20% |
| Healthcare Division | $36.5M | 8% |
