vs
冠群电脑(MANH)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
冠群电脑的季度营收约是Ranger Energy Services, Inc.的2.0倍($282.2M vs $142.2M),冠群电脑净利率更高(17.5% vs 2.3%,领先15.2%),冠群电脑同比增速更快(6.0% vs -0.6%),过去两年冠群电脑的营收复合增速更高(3.1% vs 1.9%)
原冠群电脑国际有限公司,后更名为CA科技,是1976年至2018年存续的美国跨国企业软件开发商与发行商。作为全球顶尖独立软件企业之一,曾位列行业第二,旗下系统软件适配IBM大型机、分布式计算、虚拟机及云计算环境。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
MANH vs RNGR — 直观对比
营收规模更大
MANH
是对方的2.0倍
$142.2M
营收增速更快
MANH
高出6.6%
-0.6%
净利率更高
MANH
高出15.2%
2.3%
两年增速更快
MANH
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $282.2M | $142.2M |
| 净利润 | $49.3M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 23.0% | 2.3% |
| 净利率 | 17.5% | 2.3% |
| 营收同比 | 6.0% | -0.6% |
| 净利润同比 | -6.3% | -44.8% |
| 每股收益(稀释后) | $0.82 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MANH
RNGR
| Q1 26 | $282.2M | — | ||
| Q4 25 | $270.4M | $142.2M | ||
| Q3 25 | $275.8M | $128.9M | ||
| Q2 25 | $272.4M | $140.6M | ||
| Q1 25 | $262.8M | $135.2M | ||
| Q4 24 | $255.8M | $143.1M | ||
| Q3 24 | $266.7M | $153.0M | ||
| Q2 24 | $265.3M | $138.1M |
净利润
MANH
RNGR
| Q1 26 | $49.3M | — | ||
| Q4 25 | $52.0M | $3.2M | ||
| Q3 25 | $58.6M | $1.2M | ||
| Q2 25 | $56.8M | $7.3M | ||
| Q1 25 | $52.6M | $600.0K | ||
| Q4 24 | $48.0M | $5.8M | ||
| Q3 24 | $63.8M | $8.7M | ||
| Q2 24 | $52.8M | $4.7M |
毛利率
MANH
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 55.0% | — | ||
| Q3 25 | 56.6% | — | ||
| Q2 25 | 57.3% | — | ||
| Q1 25 | 56.4% | — | ||
| Q4 24 | 55.8% | — | ||
| Q3 24 | 55.5% | — | ||
| Q2 24 | 54.8% | — |
营业利润率
MANH
RNGR
| Q1 26 | 23.0% | — | ||
| Q4 25 | 24.8% | 2.3% | ||
| Q3 25 | 27.5% | 2.0% | ||
| Q2 25 | 27.1% | 6.1% | ||
| Q1 25 | 24.0% | 0.7% | ||
| Q4 24 | 23.7% | 6.2% | ||
| Q3 24 | 28.2% | 8.4% | ||
| Q2 24 | 25.7% | 5.3% |
净利率
MANH
RNGR
| Q1 26 | 17.5% | — | ||
| Q4 25 | 19.2% | 2.3% | ||
| Q3 25 | 21.3% | 0.9% | ||
| Q2 25 | 20.8% | 5.2% | ||
| Q1 25 | 20.0% | 0.4% | ||
| Q4 24 | 18.8% | 4.1% | ||
| Q3 24 | 23.9% | 5.7% | ||
| Q2 24 | 19.9% | 3.4% |
每股收益(稀释后)
MANH
RNGR
| Q1 26 | $0.82 | — | ||
| Q4 25 | $0.86 | $0.14 | ||
| Q3 25 | $0.96 | $0.05 | ||
| Q2 25 | $0.93 | $0.32 | ||
| Q1 25 | $0.85 | $0.03 | ||
| Q4 24 | $0.77 | $0.24 | ||
| Q3 24 | $1.03 | $0.39 | ||
| Q2 24 | $0.85 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $226.1M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $205.2M | $300.1M |
| 总资产 | $740.5M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MANH
RNGR
| Q1 26 | $226.1M | — | ||
| Q4 25 | $328.7M | $10.3M | ||
| Q3 25 | $263.6M | $45.2M | ||
| Q2 25 | $230.6M | $48.9M | ||
| Q1 25 | $205.9M | $40.3M | ||
| Q4 24 | $266.2M | $40.9M | ||
| Q3 24 | $215.0M | $14.8M | ||
| Q2 24 | $202.7M | $8.7M |
总债务
MANH
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
MANH
RNGR
| Q1 26 | $205.2M | — | ||
| Q4 25 | $314.8M | $300.1M | ||
| Q3 25 | $309.2M | $270.0M | ||
| Q2 25 | $278.8M | $276.9M | ||
| Q1 25 | $245.1M | $272.6M | ||
| Q4 24 | $299.1M | $273.8M | ||
| Q3 24 | $278.0M | $267.6M | ||
| Q2 24 | $240.6M | $260.5M |
总资产
MANH
RNGR
| Q1 26 | $740.5M | — | ||
| Q4 25 | $839.4M | $419.3M | ||
| Q3 25 | $768.8M | $372.8M | ||
| Q2 25 | $744.7M | $381.7M | ||
| Q1 25 | $708.2M | $376.5M | ||
| Q4 24 | $757.6M | $381.6M | ||
| Q3 24 | $698.1M | $373.9M | ||
| Q2 24 | $665.3M | $359.6M |
负债/权益比
MANH
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $84.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 0.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.70× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
MANH
RNGR
| Q1 26 | $84.0M | — | ||
| Q4 25 | $147.1M | $24.1M | ||
| Q3 25 | $93.1M | $13.6M | ||
| Q2 25 | $74.0M | $20.7M | ||
| Q1 25 | $75.3M | $10.6M | ||
| Q4 24 | $104.7M | $32.7M | ||
| Q3 24 | $62.3M | $17.7M | ||
| Q2 24 | $73.3M | $22.1M |
自由现金流
MANH
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $142.4M | $17.1M | ||
| Q3 25 | $87.2M | $8.0M | ||
| Q2 25 | $70.1M | $14.4M | ||
| Q1 25 | $74.4M | $3.4M | ||
| Q4 24 | $101.6M | $27.3M | ||
| Q3 24 | $61.3M | $10.8M | ||
| Q2 24 | $71.0M | $6.8M |
自由现金流率
MANH
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 52.7% | 12.0% | ||
| Q3 25 | 31.6% | 6.2% | ||
| Q2 25 | 25.7% | 10.2% | ||
| Q1 25 | 28.3% | 2.5% | ||
| Q4 24 | 39.7% | 19.1% | ||
| Q3 24 | 23.0% | 7.1% | ||
| Q2 24 | 26.8% | 4.9% |
资本支出强度
MANH
RNGR
| Q1 26 | 0.3% | — | ||
| Q4 25 | 1.7% | 4.9% | ||
| Q3 25 | 2.1% | 4.3% | ||
| Q2 25 | 1.5% | 4.5% | ||
| Q1 25 | 0.3% | 5.3% | ||
| Q4 24 | 1.2% | 3.8% | ||
| Q3 24 | 0.4% | 4.5% | ||
| Q2 24 | 0.8% | 11.1% |
现金转化率
MANH
RNGR
| Q1 26 | 1.70× | — | ||
| Q4 25 | 2.83× | 7.53× | ||
| Q3 25 | 1.59× | 11.33× | ||
| Q2 25 | 1.30× | 2.84× | ||
| Q1 25 | 1.43× | 17.67× | ||
| Q4 24 | 2.18× | 5.64× | ||
| Q3 24 | 0.98× | 2.03× | ||
| Q2 24 | 1.39× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MANH
| Services | $125.7M | 45% |
| Cloud subscriptions | $117.1M | 42% |
| Maintenance | $30.6M | 11% |
| Hardware | $6.5M | 2% |
| Software license | $2.2M | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |