vs
WM TECHNOLOGY, INC.(MAPS)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是WM TECHNOLOGY, INC.的1.5倍($66.7M vs $43.1M),RMR GROUP INC.净利率更高(18.3% vs -8.3%,领先26.6%),RMR GROUP INC.同比增速更快(40.8% vs -9.7%)
WM娱乐是韩国一家娱乐经纪公司,由前歌手李元敏创立于2008年,核心业务为艺人经纪管理,知名女团Oh My Girl便由该公司运营管理,2021年4月7日,WM娱乐被RBW公司收购。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
MAPS vs RMR — 直观对比
营收规模更大
RMR
是对方的1.5倍
$43.1M
营收增速更快
RMR
高出50.4%
-9.7%
净利率更高
RMR
高出26.6%
-8.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $43.1M | $66.7M |
| 净利润 | $-3.6M | $12.2M |
| 毛利率 | 94.9% | — |
| 营业利润率 | -13.5% | 48.1% |
| 净利率 | -8.3% | 18.3% |
| 营收同比 | -9.7% | 40.8% |
| 净利润同比 | -251.9% | 91.1% |
| 每股收益(稀释后) | — | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MAPS
RMR
| Q4 25 | $43.1M | $66.7M | ||
| Q3 25 | $42.2M | — | ||
| Q2 25 | $44.8M | — | ||
| Q1 25 | $44.6M | — | ||
| Q4 24 | $47.7M | — | ||
| Q3 24 | $46.6M | — | ||
| Q2 24 | $45.9M | — | ||
| Q1 24 | $44.4M | — |
净利润
MAPS
RMR
| Q4 25 | $-3.6M | $12.2M | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.6M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $716.0K | — | ||
| Q1 24 | $1.2M | — |
毛利率
MAPS
RMR
| Q4 25 | 94.9% | — | ||
| Q3 25 | 95.0% | — | ||
| Q2 25 | 94.9% | — | ||
| Q1 25 | 95.0% | — | ||
| Q4 24 | 95.2% | — | ||
| Q3 24 | 95.3% | — | ||
| Q2 24 | 95.1% | — | ||
| Q1 24 | 94.8% | — |
营业利润率
MAPS
RMR
| Q4 25 | -13.5% | 48.1% | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 9.6% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 8.5% | — |
净利率
MAPS
RMR
| Q4 25 | -8.3% | 18.3% | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 2.8% | — |
每股收益(稀释后)
MAPS
RMR
| Q4 25 | — | $0.71 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $0.02 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $62.4M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $57.2M | $232.7M |
| 总资产 | $190.7M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MAPS
RMR
| Q4 25 | $62.4M | $49.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $52.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MAPS
RMR
| Q4 25 | $57.2M | $232.7M | ||
| Q3 25 | $56.9M | — | ||
| Q2 25 | $52.7M | — | ||
| Q1 25 | $48.5M | — | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $24.5M | — | ||
| Q1 24 | $20.8M | — |
总资产
MAPS
RMR
| Q4 25 | $190.7M | $687.1M | ||
| Q3 25 | $192.9M | — | ||
| Q2 25 | $188.1M | — | ||
| Q1 25 | $183.8M | — | ||
| Q4 24 | $181.9M | — | ||
| Q3 24 | $173.6M | — | ||
| Q2 24 | $168.0M | — | ||
| Q1 24 | $165.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-280.0K | — |
| 自由现金流率自由现金流/营收 | -0.7% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $13.5M | — |
8季度趋势,按日历期对齐
经营现金流
MAPS
RMR
| Q4 25 | $3.0M | $10.7M | ||
| Q3 25 | $6.4M | — | ||
| Q2 25 | $11.1M | — | ||
| Q1 25 | $5.7M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.7M | — | ||
| Q1 24 | $7.4M | — |
自由现金流
MAPS
RMR
| Q4 25 | $-280.0K | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $2.0M | — | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $4.9M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $2.9M | — |
自由现金流率
MAPS
RMR
| Q4 25 | -0.7% | — | ||
| Q3 25 | 8.4% | — | ||
| Q2 25 | 18.3% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 21.9% | — | ||
| Q1 24 | 6.4% | — |
资本支出强度
MAPS
RMR
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 8.2% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 10.2% | — |
现金转化率
MAPS
RMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | 2.61× | — | ||
| Q2 25 | 7.75× | — | ||
| Q1 25 | 3.44× | — | ||
| Q4 24 | 4.00× | — | ||
| Q3 24 | 2.17× | — | ||
| Q2 24 | 17.67× | — | ||
| Q1 24 | 5.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAPS
| Services | $39.5M | 92% |
| Other | $3.6M | 8% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |