vs
Masco（MAS）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是Masco的1.3倍（$2.4B vs $1.9B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs 11.9%，领先1.9%），OLD REPUBLIC INTERNATIONAL CORP同比增速更快（6.7% vs 6.5%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -4.2%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
MAS vs ORI — 直观对比
营收规模更大
ORI
是对方的1.3倍
$1.9B
营收增速更快
ORI
高出0.2%
6.5%
净利率更高
ORI
高出1.9%
11.9%
两年增速更快
ORI
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.4B |
| 净利润 | $228.0M | $330.0M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 16.5% | — |
| 净利率 | 11.9% | 13.8% |
| 营收同比 | 6.5% | 6.7% |
| 净利润同比 | 14.5% | -145.5% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASORI
| Q1 26 | $1.9B | $2.4B | ||
| Q4 25 | $1.8B | $2.4B | ||
| Q3 25 | $1.9B | $2.4B | ||
| Q2 25 | $2.1B | $2.2B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $2.1B | $1.9B |
净利润MASORI
| Q1 26 | $228.0M | $330.0M | ||
| Q4 25 | $165.0M | $206.5M | ||
| Q3 25 | $189.0M | $279.5M | ||
| Q2 25 | $270.0M | $204.4M | ||
| Q1 25 | $186.0M | $245.0M | ||
| Q4 24 | $182.0M | $105.3M | ||
| Q3 24 | $167.0M | $338.9M | ||
| Q2 24 | $258.0M | $91.8M |
毛利率MASORI
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 37.5% | — |
营业利润率MASORI
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 15.8% | 14.6% | ||
| Q2 25 | 20.1% | 11.8% | ||
| Q1 25 | 15.9% | 14.6% | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 18.0% | 18.2% | ||
| Q2 24 | 19.0% | 6.1% |
净利率MASORI
| Q1 26 | 11.9% | 13.8% | ||
| Q4 25 | 9.2% | 8.6% | ||
| Q3 25 | 9.9% | 11.5% | ||
| Q2 25 | 13.2% | 9.3% | ||
| Q1 25 | 10.3% | 11.6% | ||
| Q4 24 | 10.0% | 5.3% | ||
| Q3 24 | 8.4% | 14.5% | ||
| Q2 24 | 12.3% | 4.9% |
每股收益（稀释后）MASORI
| Q1 26 | — | — | ||
| Q4 25 | $0.81 | $0.82 | ||
| Q3 25 | $0.90 | $1.11 | ||
| Q2 25 | $1.28 | $0.81 | ||
| Q1 25 | $0.87 | $0.98 | ||
| Q4 24 | $0.85 | $0.42 | ||
| Q3 24 | $0.77 | $1.32 | ||
| Q2 24 | $1.17 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $2.9B | — |
| 股东权益账面价值 | $27.0M | $5.9M |
| 总资产 | $5.2B | $29.6M |
| 负债/权益比越低杠杆越低 | 109.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MASORI
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | — | ||
| Q3 25 | $559.0M | — | ||
| Q2 25 | $390.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | $634.0M | — | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $398.0M | — |
总债务MASORI
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MASORI
| Q1 26 | $27.0M | $5.9M | ||
| Q4 25 | $-185.0M | $5.9B | ||
| Q3 25 | $-78.0M | $6.4B | ||
| Q2 25 | $-84.0M | $6.2B | ||
| Q1 25 | $-254.0M | $5.9B | ||
| Q4 24 | $-279.0M | $5.6B | ||
| Q3 24 | $-88.0M | $6.4B | ||
| Q2 24 | $-26.0M | $6.0B |
总资产MASORI
| Q1 26 | $5.2B | $29.6M | ||
| Q4 25 | $5.2B | $29.9B | ||
| Q3 25 | $5.3B | $30.3B | ||
| Q2 25 | $5.3B | $29.3B | ||
| Q1 25 | $5.1B | $28.0B | ||
| Q4 24 | $5.0B | $27.8B | ||
| Q3 24 | $5.3B | $28.8B | ||
| Q2 24 | $5.4B | $27.5B |
负债/权益比MASORI
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
ORI
| operating | $2.2B | 92% |
| net investment gains | $201.8M | 8% |
