vs
Masco（MAS）与Ovintiv Inc.（OVV）财务数据对比。点击上方公司名可切换其他公司
Ovintiv Inc.的季度营收约是Masco的1.1倍（$2.1B vs $1.9B），Ovintiv Inc.净利率更高（46.1% vs 11.9%，领先34.2%），Masco同比增速更快（6.5% vs -6.0%），过去两年Masco的营收复合增速更高（-4.2% vs -7.2%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
Ovintiv Inc.是一家总部位于美国丹佛的石油企业，前身为加拿大能源公司Encana，于2020年通过重组正式成立，主营石油、天然气的勘探、开发与生产业务，在北美能源领域拥有丰富的运营经验及市场积累。
MAS vs OVV — 直观对比
营收规模更大
OVV
是对方的1.1倍
$1.9B
营收增速更快
MAS
高出12.5%
-6.0%
净利率更高
OVV
高出34.2%
11.9%
两年增速更快
MAS
近两年复合增速
-7.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.1B |
| 净利润 | $228.0M | $946.0M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 16.5% | 21.2% |
| 净利率 | 11.9% | 46.1% |
| 营收同比 | 6.5% | -6.0% |
| 净利润同比 | 14.5% | 1676.7% |
| 每股收益（稀释后） | — | $3.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASOVV
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.9B | $2.0B | ||
| Q2 25 | $2.1B | $2.2B | ||
| Q1 25 | $1.8B | $2.4B | ||
| Q4 24 | $1.8B | $2.2B | ||
| Q3 24 | $2.0B | $2.2B | ||
| Q2 24 | $2.1B | $2.2B |
净利润MASOVV
| Q1 26 | $228.0M | — | ||
| Q4 25 | $165.0M | $946.0M | ||
| Q3 25 | $189.0M | $148.0M | ||
| Q2 25 | $270.0M | $307.0M | ||
| Q1 25 | $186.0M | $-159.0M | ||
| Q4 24 | $182.0M | $-60.0M | ||
| Q3 24 | $167.0M | $507.0M | ||
| Q2 24 | $258.0M | $340.0M |
毛利率MASOVV
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 37.5% | — |
营业利润率MASOVV
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | 21.2% | ||
| Q3 25 | 15.8% | 13.5% | ||
| Q2 25 | 20.1% | 23.1% | ||
| Q1 25 | 15.9% | -3.7% | ||
| Q4 24 | 15.9% | 0.1% | ||
| Q3 24 | 18.0% | 24.2% | ||
| Q2 24 | 19.0% | 25.4% |
净利率MASOVV
| Q1 26 | 11.9% | — | ||
| Q4 25 | 9.2% | 46.1% | ||
| Q3 25 | 9.9% | 7.3% | ||
| Q2 25 | 13.2% | 13.9% | ||
| Q1 25 | 10.3% | -6.7% | ||
| Q4 24 | 10.0% | -2.7% | ||
| Q3 24 | 8.4% | 23.3% | ||
| Q2 24 | 12.3% | 15.5% |
每股收益（稀释后）MASOVV
| Q1 26 | — | — | ||
| Q4 25 | $0.81 | $3.64 | ||
| Q3 25 | $0.90 | $0.57 | ||
| Q2 25 | $1.28 | $1.18 | ||
| Q1 25 | $0.87 | $-0.61 | ||
| Q4 24 | $0.85 | $-0.22 | ||
| Q3 24 | $0.77 | $1.92 | ||
| Q2 24 | $1.17 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $280.0M |
| 总债务越低越好 | $2.9B | $5.2B |
| 股东权益账面价值 | $27.0M | $11.2B |
| 总资产 | $5.2B | $20.4B |
| 负债/权益比越低杠杆越低 | 109.07× | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资MASOVV
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | $280.0M | ||
| Q3 25 | $559.0M | $25.0M | ||
| Q2 25 | $390.0M | $20.0M | ||
| Q1 25 | $377.0M | $8.0M | ||
| Q4 24 | $634.0M | $42.0M | ||
| Q3 24 | $646.0M | $9.0M | ||
| Q2 24 | $398.0M | $8.0M |
总债务MASOVV
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $5.2B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | $2.9B | $5.5B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | — | $6.1B |
股东权益MASOVV
| Q1 26 | $27.0M | — | ||
| Q4 25 | $-185.0M | $11.2B | ||
| Q3 25 | $-78.0M | $10.2B | ||
| Q2 25 | $-84.0M | $10.4B | ||
| Q1 25 | $-254.0M | $10.1B | ||
| Q4 24 | $-279.0M | $10.3B | ||
| Q3 24 | $-88.0M | $10.7B | ||
| Q2 24 | $-26.0M | $10.3B |
总资产MASOVV
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.2B | $20.4B | ||
| Q3 25 | $5.3B | $19.4B | ||
| Q2 25 | $5.3B | $19.7B | ||
| Q1 25 | $5.1B | $19.6B | ||
| Q4 24 | $5.0B | $19.3B | ||
| Q3 24 | $5.3B | $19.9B | ||
| Q2 24 | $5.4B | $19.8B |
负债/权益比MASOVV
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $954.0M |
| 自由现金流经营现金流 - 资本支出 | — | $489.0M |
| 自由现金流率自由现金流/营收 | — | 23.8% |
| 资本支出强度资本支出/营收 | 1.8% | 22.6% |
| 现金转化率经营现金流/净利润 | — | 1.01× |
| 过去12个月自由现金流最近4个季度 | — | $1.5B |
8季度趋势，按日历期对齐
经营现金流MASOVV
| Q1 26 | — | — | ||
| Q4 25 | $418.0M | $954.0M | ||
| Q3 25 | $456.0M | $812.0M | ||
| Q2 25 | $306.0M | $1.0B | ||
| Q1 25 | $-158.0M | $873.0M | ||
| Q4 24 | $407.0M | $1.0B | ||
| Q3 24 | $416.0M | $1.0B | ||
| Q2 24 | $346.0M | $1.0B |
自由现金流MASOVV
| Q1 26 | — | — | ||
| Q4 25 | $371.0M | $489.0M | ||
| Q3 25 | $415.0M | $268.0M | ||
| Q2 25 | $270.0M | $492.0M | ||
| Q1 25 | $-190.0M | $256.0M | ||
| Q4 24 | $351.0M | $468.0M | ||
| Q3 24 | $378.0M | $484.0M | ||
| Q2 24 | $303.0M | $398.0M |
自由现金流率MASOVV
| Q1 26 | — | — | ||
| Q4 25 | 20.7% | 23.8% | ||
| Q3 25 | 21.6% | 13.3% | ||
| Q2 25 | 13.2% | 22.2% | ||
| Q1 25 | -10.5% | 10.8% | ||
| Q4 24 | 19.2% | 21.4% | ||
| Q3 24 | 19.1% | 22.2% | ||
| Q2 24 | 14.5% | 18.1% |
资本支出强度MASOVV
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.6% | 22.6% | ||
| Q3 25 | 2.1% | 26.9% | ||
| Q2 25 | 1.8% | 23.5% | ||
| Q1 25 | 1.8% | 26.0% | ||
| Q4 24 | 3.1% | 25.3% | ||
| Q3 24 | 1.9% | 24.7% | ||
| Q2 24 | 2.1% | 28.4% |
现金转化率MASOVV
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | 1.01× | ||
| Q3 25 | 2.41× | 5.49× | ||
| Q2 25 | 1.13× | 3.30× | ||
| Q1 25 | -0.85× | — | ||
| Q4 24 | 2.24× | — | ||
| Q3 24 | 2.49× | 2.02× | ||
| Q2 24 | 1.34× | 3.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
