vs
Masco(MAS)与PENN Entertainment, Inc.(PENN)财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是PENN Entertainment, Inc.的1.1倍($1.9B vs $1.8B),Masco净利率更高(11.9% vs -0.2%,领先12.0%),Masco同比增速更快(6.5% vs 6.4%),过去两年PENN Entertainment, Inc.的营收复合增速更高(3.4% vs -4.2%)
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
Penn Entertainment, Inc.(前称宾州国家博彩)是美国知名娱乐企业,业务涵盖综合娱乐运营、体育内容供给及赌场博彩服务,旗下运营好莱坞赌场、Ameristar、Boomtown等品牌,在全美20个州拥有43处经营场所,同时持有加拿大数字媒体企业Score Media and Gaming的所有权。
MAS vs PENN — 直观对比
营收规模更大
MAS
是对方的1.1倍
$1.8B
营收增速更快
MAS
高出0.1%
6.4%
净利率更高
MAS
高出12.0%
-0.2%
两年增速更快
PENN
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.8B |
| 净利润 | $228.0M | $-2.8M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 16.5% | 5.5% |
| 净利率 | 11.9% | -0.2% |
| 营收同比 | 6.5% | 6.4% |
| 净利润同比 | 14.5% | 66.7% |
| 每股收益(稀释后) | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MAS
PENN
| Q1 26 | $1.9B | $1.8B | ||
| Q4 25 | $1.8B | $1.8B | ||
| Q3 25 | $1.9B | $1.7B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $1.8B | $1.7B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.1B | $1.7B |
净利润
MAS
PENN
| Q1 26 | $228.0M | $-2.8M | ||
| Q4 25 | $165.0M | $-72.9M | ||
| Q3 25 | $189.0M | $-864.6M | ||
| Q2 25 | $270.0M | $-17.4M | ||
| Q1 25 | $186.0M | $111.8M | ||
| Q4 24 | $182.0M | $-133.3M | ||
| Q3 24 | $167.0M | $-36.7M | ||
| Q2 24 | $258.0M | $-26.8M |
毛利率
MAS
PENN
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 37.5% | — |
营业利润率
MAS
PENN
| Q1 26 | 16.5% | 5.5% | ||
| Q4 25 | 13.8% | -1.0% | ||
| Q3 25 | 15.8% | -45.2% | ||
| Q2 25 | 20.1% | 4.4% | ||
| Q1 25 | 15.9% | 2.6% | ||
| Q4 24 | 15.9% | -2.9% | ||
| Q3 24 | 18.0% | 4.1% | ||
| Q2 24 | 19.0% | 4.5% |
净利率
MAS
PENN
| Q1 26 | 11.9% | -0.2% | ||
| Q4 25 | 9.2% | -4.0% | ||
| Q3 25 | 9.9% | -50.3% | ||
| Q2 25 | 13.2% | -1.0% | ||
| Q1 25 | 10.3% | 6.7% | ||
| Q4 24 | 10.0% | -8.0% | ||
| Q3 24 | 8.4% | -2.2% | ||
| Q2 24 | 12.3% | -1.6% |
每股收益(稀释后)
MAS
PENN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.81 | $-0.36 | ||
| Q3 25 | $0.90 | $-6.03 | ||
| Q2 25 | $1.28 | $-0.12 | ||
| Q1 25 | $0.87 | $0.68 | ||
| Q4 24 | $0.85 | $-0.87 | ||
| Q3 24 | $0.77 | $-0.24 | ||
| Q2 24 | $1.17 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $708.0M |
| 总债务越低越好 | $2.9B | — |
| 股东权益账面价值 | $27.0M | — |
| 总资产 | $5.2B | — |
| 负债/权益比越低杠杆越低 | 109.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
MAS
PENN
| Q1 26 | — | $708.0M | ||
| Q4 25 | $647.0M | $686.6M | ||
| Q3 25 | $559.0M | $660.1M | ||
| Q2 25 | $390.0M | $671.6M | ||
| Q1 25 | $377.0M | $591.6M | ||
| Q4 24 | $634.0M | $706.6M | ||
| Q3 24 | $646.0M | $834.0M | ||
| Q2 24 | $398.0M | $877.6M |
总债务
MAS
PENN
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | $2.9B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B |
股东权益
MAS
PENN
| Q1 26 | $27.0M | — | ||
| Q4 25 | $-185.0M | $1.8B | ||
| Q3 25 | $-78.0M | $2.0B | ||
| Q2 25 | $-84.0M | $3.0B | ||
| Q1 25 | $-254.0M | $3.0B | ||
| Q4 24 | $-279.0M | $2.9B | ||
| Q3 24 | $-88.0M | $3.1B | ||
| Q2 24 | $-26.0M | $3.1B |
总资产
MAS
PENN
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.2B | $14.3B | ||
| Q3 25 | $5.3B | $14.3B | ||
| Q2 25 | $5.3B | $15.2B | ||
| Q1 25 | $5.1B | $15.1B | ||
| Q4 24 | $5.0B | $15.3B | ||
| Q3 24 | $5.3B | $15.5B | ||
| Q2 24 | $5.4B | $15.5B |
负债/权益比
MAS
PENN
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | 1.58× | ||
| Q3 25 | — | 1.46× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.89× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $290.1M | 16% |
| South segment (2) | $288.3M | 16% |
| Midwest segment (4) | $282.9M | 16% |
| West segment (3) | $129.7M | 7% |
| Other | $101.0M | 6% |