vs
Masco(MAS)与PLEXUS CORP(PLXS)财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是PLEXUS CORP的1.6倍($1.9B vs $1.2B),Masco净利率更高(11.9% vs 4.3%,领先7.6%),PLEXUS CORP同比增速更快(18.7% vs 6.5%),过去两年PLEXUS CORP的营收复合增速更高(7.2% vs -4.2%)
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
MAS vs PLXS — 直观对比
营收规模更大
MAS
是对方的1.6倍
$1.2B
营收增速更快
PLXS
高出12.2%
6.5%
净利率更高
MAS
高出7.6%
4.3%
两年增速更快
PLXS
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.2B |
| 净利润 | $228.0M | $49.8M |
| 毛利率 | 35.8% | 10.2% |
| 营业利润率 | 16.5% | 5.3% |
| 净利率 | 11.9% | 4.3% |
| 营收同比 | 6.5% | 18.7% |
| 净利润同比 | 14.5% | 27.5% |
| 每股收益(稀释后) | — | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MAS
PLXS
| Q1 26 | $1.9B | $1.1B | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.1B | — |
净利润
MAS
PLXS
| Q1 26 | $228.0M | $41.2M | ||
| Q4 25 | $165.0M | — | ||
| Q3 25 | $189.0M | — | ||
| Q2 25 | $270.0M | — | ||
| Q1 25 | $186.0M | — | ||
| Q4 24 | $182.0M | — | ||
| Q3 24 | $167.0M | — | ||
| Q2 24 | $258.0M | — |
毛利率
MAS
PLXS
| Q1 26 | 35.8% | 9.9% | ||
| Q4 25 | 33.9% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 37.5% | — |
营业利润率
MAS
PLXS
| Q1 26 | 16.5% | 5.1% | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 20.1% | — | ||
| Q1 25 | 15.9% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 19.0% | — |
净利率
MAS
PLXS
| Q1 26 | 11.9% | 3.8% | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 8.4% | — | ||
| Q2 24 | 12.3% | — |
每股收益(稀释后)
MAS
PLXS
| Q1 26 | — | $1.51 | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.90 | — | ||
| Q2 25 | $1.28 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.77 | — | ||
| Q2 24 | $1.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $303.1M |
| 总债务越低越好 | $2.9B | — |
| 股东权益账面价值 | $27.0M | $1.5B |
| 总资产 | $5.2B | $3.4B |
| 负债/权益比越低杠杆越低 | 109.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
MAS
PLXS
| Q1 26 | — | $248.8M | ||
| Q4 25 | $647.0M | — | ||
| Q3 25 | $559.0M | — | ||
| Q2 25 | $390.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | $634.0M | — | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $398.0M | — |
总债务
MAS
PLXS
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
MAS
PLXS
| Q1 26 | $27.0M | $1.5B | ||
| Q4 25 | $-185.0M | — | ||
| Q3 25 | $-78.0M | — | ||
| Q2 25 | $-84.0M | — | ||
| Q1 25 | $-254.0M | — | ||
| Q4 24 | $-279.0M | — | ||
| Q3 24 | $-88.0M | — | ||
| Q2 24 | $-26.0M | — |
总资产
MAS
PLXS
| Q1 26 | $5.2B | $3.2B | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.4B | — |
负债/权益比
MAS
PLXS
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |