vs
Masco（MAS）与Qnity Electronics, Inc.（Q）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是Qnity Electronics, Inc.的1.5倍（$1.9B vs $1.3B），Qnity Electronics, Inc.净利率更高（16.5% vs 11.9%，领先4.6%），Qnity Electronics, Inc.同比增速更快（11.1% vs 6.5%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
MAS vs Q — 直观对比
营收规模更大
MAS
是对方的1.5倍
$1.3B
营收增速更快
Q
高出4.7%
6.5%
净利率更高
Q
高出4.6%
11.9%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.3B |
| 净利润 | $228.0M | $211.0M |
| 毛利率 | 35.8% | 45.1% |
| 营业利润率 | 16.5% | 21.3% |
| 净利率 | 11.9% | 16.5% |
| 营收同比 | 6.5% | 11.1% |
| 净利润同比 | 14.5% | 6.0% |
| 每股收益（稀释后） | — | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASQ
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.1B | — |
净利润MASQ
| Q1 26 | $228.0M | — | ||
| Q4 25 | $165.0M | — | ||
| Q3 25 | $189.0M | $211.0M | ||
| Q2 25 | $270.0M | — | ||
| Q1 25 | $186.0M | — | ||
| Q4 24 | $182.0M | — | ||
| Q3 24 | $167.0M | $199.0M | ||
| Q2 24 | $258.0M | — |
毛利率MASQ
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | — | ||
| Q3 25 | 34.2% | 45.1% | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 36.6% | 47.0% | ||
| Q2 24 | 37.5% | — |
营业利润率MASQ
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 15.8% | 21.3% | ||
| Q2 25 | 20.1% | — | ||
| Q1 25 | 15.9% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 18.0% | 21.8% | ||
| Q2 24 | 19.0% | — |
净利率MASQ
| Q1 26 | 11.9% | — | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 9.9% | 16.5% | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 8.4% | 17.3% | ||
| Q2 24 | 12.3% | — |
每股收益（稀释后）MASQ
| Q1 26 | — | — | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.90 | $1.01 | ||
| Q2 25 | $1.28 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.77 | $0.95 | ||
| Q2 24 | $1.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $128.0M |
| 总债务越低越好 | $2.9B | $1.7B |
| 股东权益账面价值 | $27.0M | $9.1B |
| 总资产 | $5.2B | $12.5B |
| 负债/权益比越低杠杆越低 | 109.07× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资MASQ
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | — | ||
| Q3 25 | $559.0M | $128.0M | ||
| Q2 25 | $390.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | $634.0M | — | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $398.0M | — |
总债务MASQ
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MASQ
| Q1 26 | $27.0M | — | ||
| Q4 25 | $-185.0M | — | ||
| Q3 25 | $-78.0M | $9.1B | ||
| Q2 25 | $-84.0M | — | ||
| Q1 25 | $-254.0M | — | ||
| Q4 24 | $-279.0M | — | ||
| Q3 24 | $-88.0M | $11.1B | ||
| Q2 24 | $-26.0M | — |
总资产MASQ
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.3B | $12.5B | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.4B | — |
负债/权益比MASQ
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $782.0M |
| 自由现金流经营现金流 - 资本支出 | — | $568.0M |
| 自由现金流率自由现金流/营收 | — | 44.5% |
| 资本支出强度资本支出/营收 | 1.8% | 16.8% |
| 现金转化率经营现金流/净利润 | — | 3.71× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MASQ
| Q1 26 | — | — | ||
| Q4 25 | $418.0M | — | ||
| Q3 25 | $456.0M | $782.0M | ||
| Q2 25 | $306.0M | — | ||
| Q1 25 | $-158.0M | — | ||
| Q4 24 | $407.0M | — | ||
| Q3 24 | $416.0M | — | ||
| Q2 24 | $346.0M | — |
自由现金流MASQ
| Q1 26 | — | — | ||
| Q4 25 | $371.0M | — | ||
| Q3 25 | $415.0M | $568.0M | ||
| Q2 25 | $270.0M | — | ||
| Q1 25 | $-190.0M | — | ||
| Q4 24 | $351.0M | — | ||
| Q3 24 | $378.0M | — | ||
| Q2 24 | $303.0M | — |
自由现金流率MASQ
| Q1 26 | — | — | ||
| Q4 25 | 20.7% | — | ||
| Q3 25 | 21.6% | 44.5% | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | -10.5% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | 14.5% | — |
资本支出强度MASQ
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 2.1% | 16.8% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.1% | — |
现金转化率MASQ
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | — | ||
| Q3 25 | 2.41× | 3.71× | ||
| Q2 25 | 1.13× | — | ||
| Q1 25 | -0.85× | — | ||
| Q4 24 | 2.24× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
Q
| Semiconductor Technologies | $693.0M | 54% |
| Interconnect Solutions | $583.0M | 46% |
