vs
Masco(MAS)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是瑞思迈的1.3倍($1.9B vs $1.4B),瑞思迈净利率更高(27.6% vs 11.9%,领先15.7%),瑞思迈同比增速更快(11.0% vs 6.5%),过去两年瑞思迈的营收复合增速更高(7.9% vs -4.2%)
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
MAS vs RMD — 直观对比
营收规模更大
MAS
是对方的1.3倍
$1.4B
营收增速更快
RMD
高出4.5%
6.5%
净利率更高
RMD
高出15.7%
11.9%
两年增速更快
RMD
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.4B |
| 净利润 | $228.0M | $392.6M |
| 毛利率 | 35.8% | 61.8% |
| 营业利润率 | 16.5% | 34.6% |
| 净利率 | 11.9% | 27.6% |
| 营收同比 | 6.5% | 11.0% |
| 净利润同比 | 14.5% | 13.9% |
| 每股收益(稀释后) | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MAS
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $2.1B | $1.3B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $2.0B | $1.2B |
净利润
MAS
RMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | $228.0M | — | ||
| Q4 25 | $165.0M | $392.6M | ||
| Q3 25 | $189.0M | $348.5M | ||
| Q2 25 | $270.0M | $379.7M | ||
| Q1 25 | $186.0M | $365.0M | ||
| Q4 24 | $182.0M | $344.6M | ||
| Q3 24 | $167.0M | $311.4M |
毛利率
MAS
RMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | 61.8% | ||
| Q3 25 | 34.2% | 61.5% | ||
| Q2 25 | 37.6% | 60.8% | ||
| Q1 25 | 35.8% | 59.3% | ||
| Q4 24 | 34.8% | 58.6% | ||
| Q3 24 | 36.6% | 58.6% |
营业利润率
MAS
RMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | 34.6% | ||
| Q3 25 | 15.8% | 33.4% | ||
| Q2 25 | 20.1% | 33.7% | ||
| Q1 25 | 15.9% | 33.0% | ||
| Q4 24 | 15.9% | 32.5% | ||
| Q3 24 | 18.0% | 31.6% |
净利率
MAS
RMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | 11.9% | — | ||
| Q4 25 | 9.2% | 27.6% | ||
| Q3 25 | 9.9% | 26.1% | ||
| Q2 25 | 13.2% | 28.2% | ||
| Q1 25 | 10.3% | 28.3% | ||
| Q4 24 | 10.0% | 26.9% | ||
| Q3 24 | 8.4% | 25.4% |
每股收益(稀释后)
MAS
RMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | — | ||
| Q4 25 | $0.81 | $2.68 | ||
| Q3 25 | $0.90 | $2.37 | ||
| Q2 25 | $1.28 | $2.58 | ||
| Q1 25 | $0.87 | $2.48 | ||
| Q4 24 | $0.85 | $2.34 | ||
| Q3 24 | $0.77 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | $2.9B | $663.8M |
| 股东权益账面价值 | $27.0M | $6.3B |
| 总资产 | $5.2B | $8.5B |
| 负债/权益比越低杠杆越低 | 109.07× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
MAS
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | $1.4B | ||
| Q3 25 | $559.0M | $1.4B | ||
| Q2 25 | $390.0M | $1.2B | ||
| Q1 25 | $377.0M | $932.7M | ||
| Q4 24 | $634.0M | $521.9M | ||
| Q3 24 | $646.0M | $426.4M |
总债务
MAS
RMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | $2.9B | $662.9M | ||
| Q3 24 | — | $667.6M |
股东权益
MAS
RMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | $27.0M | — | ||
| Q4 25 | $-185.0M | $6.3B | ||
| Q3 25 | $-78.0M | $6.1B | ||
| Q2 25 | $-84.0M | $6.0B | ||
| Q1 25 | $-254.0M | $5.5B | ||
| Q4 24 | $-279.0M | $5.3B | ||
| Q3 24 | $-88.0M | $5.2B |
总资产
MAS
RMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.2B | $8.5B | ||
| Q3 25 | $5.3B | $8.3B | ||
| Q2 25 | $5.3B | $8.2B | ||
| Q1 25 | $5.1B | $7.6B | ||
| Q4 24 | $5.0B | $7.1B | ||
| Q3 24 | $5.3B | $7.2B |
负债/权益比
MAS
RMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图