vs
迈心诺（MASI）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
迈心诺的季度营收约是WESBANCO INC的1.4倍（$371.5M vs $257.2M），WESBANCO INC净利率更高（34.5% vs -27.0%，领先61.5%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -17.7%）
迈心诺（Masimo Corporation）是总部位于美国加利福尼亚州尔湾的健康科技及消费电子企业，核心产品包括面向医院及家用场景的患者监护设备、无创传感器及配套软件平台，同时也布局了消费级音频和可穿戴设备赛道。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
MASI vs WSBC — 直观对比
营收规模更大
MASI
是对方的1.4倍
$257.2M
净利率更高
WSBC
高出61.5%
-27.0%
两年增速更快
WSBC
近两年复合增速
-17.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $371.5M | $257.2M |
| 净利润 | $-100.4M | $88.6M |
| 毛利率 | 62.1% | — |
| 营业利润率 | 22.5% | — |
| 净利率 | -27.0% | 34.5% |
| 营收同比 | -26.4% | — |
| 净利润同比 | -1124.5% | 54.4% |
| 每股收益（稀释后） | $-1.84 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASIWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | — | $265.6M | ||
| Q3 25 | $371.5M | $261.6M | ||
| Q2 25 | $370.9M | $260.7M | ||
| Q1 25 | $372.0M | $193.2M | ||
| Q4 24 | $600.7M | $162.9M | ||
| Q3 24 | $504.6M | $150.8M | ||
| Q2 24 | $496.3M | $147.9M |
净利润MASIWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | $-100.4M | $83.6M | ||
| Q2 25 | $51.3M | $57.4M | ||
| Q1 25 | $-170.7M | $-9.0M | ||
| Q4 24 | $-349.6M | $49.6M | ||
| Q3 24 | $9.8M | $37.3M | ||
| Q2 24 | $16.0M | $28.9M |
毛利率MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — |
营业利润率MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 43.2% | ||
| Q3 25 | 22.5% | 39.5% | ||
| Q2 25 | 17.4% | 27.2% | ||
| Q1 25 | 21.0% | -5.0% | ||
| Q4 24 | -59.8% | 38.0% | ||
| Q3 24 | 6.0% | 29.7% | ||
| Q2 24 | 5.7% | 23.7% |
净利率MASIWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | -27.0% | 31.9% | ||
| Q2 25 | 13.8% | 22.0% | ||
| Q1 25 | -45.9% | -4.7% | ||
| Q4 24 | -58.2% | 30.5% | ||
| Q3 24 | 1.9% | 24.7% | ||
| Q2 24 | 3.2% | 19.5% |
每股收益（稀释后）MASIWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | — | $0.97 | ||
| Q3 25 | $-1.84 | $0.84 | ||
| Q2 25 | $0.94 | $0.57 | ||
| Q1 25 | $-3.12 | $-0.15 | ||
| Q4 24 | $-6.54 | $0.72 | ||
| Q3 24 | $0.18 | $0.54 | ||
| Q2 24 | $0.29 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $312.3M | — |
| 总债务越低越好 | $559.1M | — |
| 股东权益账面价值 | $810.0M | $4.1B |
| 总资产 | $1.8B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $956.1M | ||
| Q3 25 | $312.3M | $1.0B | ||
| Q2 25 | $149.6M | $1.2B | ||
| Q1 25 | $130.8M | $1.1B | ||
| Q4 24 | $177.6M | $568.1M | ||
| Q3 24 | $158.5M | $620.9M | ||
| Q2 24 | $129.6M | $486.8M |
总债务MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $559.1M | — | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — |
股东权益MASIWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | $810.0M | $4.1B | ||
| Q2 25 | $1.0B | $3.8B | ||
| Q1 25 | $946.4M | $3.8B | ||
| Q4 24 | $1.1B | $2.8B | ||
| Q3 24 | $1.5B | $2.8B | ||
| Q2 24 | $1.4B | $2.5B |
总资产MASIWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | — | $27.7B | ||
| Q3 25 | $1.8B | $27.5B | ||
| Q2 25 | $2.4B | $27.6B | ||
| Q1 25 | $2.3B | $27.4B | ||
| Q4 24 | $2.6B | $18.7B | ||
| Q3 24 | $3.1B | $18.5B | ||
| Q2 24 | $2.9B | $18.1B |
负债/权益比MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $56.8M | — |
| 自由现金流经营现金流 - 资本支出 | $50.9M | — |
| 自由现金流率自由现金流/营收 | 13.7% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $191.0M | — |
8季度趋势，按日历期对齐
经营现金流MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $290.4M | ||
| Q3 25 | $56.8M | $116.9M | ||
| Q2 25 | $69.4M | $105.0M | ||
| Q1 25 | $31.1M | $-26.4M | ||
| Q4 24 | $50.5M | $211.0M | ||
| Q3 24 | $25.6M | $60.7M | ||
| Q2 24 | $74.5M | $18.2M |
自由现金流MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $280.0M | ||
| Q3 25 | $50.9M | $114.9M | ||
| Q2 25 | $65.6M | $98.3M | ||
| Q1 25 | $28.5M | $-30.7M | ||
| Q4 24 | $46.0M | $200.7M | ||
| Q3 24 | $16.9M | $56.9M | ||
| Q2 24 | $66.9M | $17.3M |
自由现金流率MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 105.4% | ||
| Q3 25 | 13.7% | 43.9% | ||
| Q2 25 | 17.7% | 37.7% | ||
| Q1 25 | 7.7% | -15.9% | ||
| Q4 24 | 7.7% | 123.2% | ||
| Q3 24 | 3.3% | 37.7% | ||
| Q2 24 | 13.5% | 11.7% |
资本支出强度MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | 1.6% | 0.8% | ||
| Q2 25 | 1.0% | 2.6% | ||
| Q1 25 | 0.7% | 2.2% | ||
| Q4 24 | 0.7% | 6.3% | ||
| Q3 24 | 1.7% | 2.5% | ||
| Q2 24 | 1.5% | 0.6% |
现金转化率MASIWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | 1.35× | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 2.61× | 1.63× | ||
| Q2 24 | 4.66× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MASI
暂无分部数据
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
