vs
美泰（MAT）与OLD NATIONAL BANCORP（ONB）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是OLD NATIONAL BANCORP的1.2倍（$862.2M vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 7.1%，领先26.2%），OLD NATIONAL BANCORP同比增速更快（44.4% vs 4.3%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
MAT vs ONB — 直观对比
营收规模更大
MAT
是对方的1.2倍
$702.8M
营收增速更快
ONB
高出40.1%
4.3%
净利率更高
ONB
高出26.2%
7.1%
两年增速更快
ONB
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $702.8M |
| 净利润 | $61.0M | $233.7M |
| 毛利率 | 44.9% | — |
| 营业利润率 | — | — |
| 净利率 | 7.1% | 33.3% |
| 营收同比 | 4.3% | 44.4% |
| 净利润同比 | 251.4% | 61.5% |
| 每股收益（稀释后） | $0.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATONB
| Q1 26 | $862.2M | $702.8M | ||
| Q4 25 | $1.8B | $580.8M | ||
| Q3 25 | $1.7B | $574.6M | ||
| Q2 25 | $1.0B | $514.8M | ||
| Q1 25 | $826.6M | $387.6M | ||
| Q4 24 | $1.6B | $394.2M | ||
| Q3 24 | $1.8B | $391.7M | ||
| Q2 24 | $1.1B | $388.4M |
净利润MATONB
| Q1 26 | $61.0M | $233.7M | ||
| Q4 25 | $106.2M | $216.6M | ||
| Q3 25 | $278.4M | $182.6M | ||
| Q2 25 | $53.4M | $125.4M | ||
| Q1 25 | $-40.3M | $144.7M | ||
| Q4 24 | $140.9M | $153.9M | ||
| Q3 24 | $372.4M | $143.8M | ||
| Q2 24 | $56.9M | $121.2M |
毛利率MATONB
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 53.1% | — | ||
| Q2 24 | 49.2% | — |
营业利润率MATONB
| Q1 26 | — | — | ||
| Q4 25 | 8.0% | 46.7% | ||
| Q3 25 | 21.9% | 40.5% | ||
| Q2 25 | 7.7% | 30.2% | ||
| Q1 25 | -6.4% | 46.8% | ||
| Q4 24 | 9.6% | 47.2% | ||
| Q3 24 | 26.5% | 47.2% | ||
| Q2 24 | 7.7% | 40.3% |
净利率MATONB
| Q1 26 | 7.1% | 33.3% | ||
| Q4 25 | 6.0% | 37.3% | ||
| Q3 25 | 16.0% | 31.8% | ||
| Q2 25 | 5.2% | 24.4% | ||
| Q1 25 | -4.9% | 37.3% | ||
| Q4 24 | 8.6% | 39.0% | ||
| Q3 24 | 20.2% | 36.7% | ||
| Q2 24 | 5.3% | 31.2% |
每股收益（稀释后）MATONB
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.32 | $0.55 | ||
| Q3 25 | $0.88 | $0.46 | ||
| Q2 25 | $0.16 | $0.34 | ||
| Q1 25 | $-0.12 | $0.44 | ||
| Q4 24 | $0.40 | $0.47 | ||
| Q3 24 | $1.09 | $0.44 | ||
| Q2 24 | $0.17 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | — |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $2.1B | $8.5B |
| 总资产 | $6.3B | $73.0B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MATONB
| Q1 26 | $866.0M | — | ||
| Q4 25 | $1.2B | $1.8B | ||
| Q3 25 | $691.9M | $1.7B | ||
| Q2 25 | $870.5M | $1.8B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $723.5M | $1.2B | ||
| Q2 24 | $722.4M | $1.2B |
总债务MATONB
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益MATONB
| Q1 26 | $2.1B | $8.5B | ||
| Q4 25 | $2.2B | $8.5B | ||
| Q3 25 | $2.3B | $8.3B | ||
| Q2 25 | $2.2B | $8.1B | ||
| Q1 25 | $2.1B | $6.5B | ||
| Q4 24 | $2.3B | $6.3B | ||
| Q3 24 | $2.3B | $6.4B | ||
| Q2 24 | $2.0B | $6.1B |
总资产MATONB
| Q1 26 | $6.3B | $73.0B | ||
| Q4 25 | $6.6B | $72.2B | ||
| Q3 25 | $6.6B | $71.2B | ||
| Q2 25 | $6.2B | $71.0B | ||
| Q1 25 | $6.2B | $53.9B | ||
| Q4 24 | $6.5B | $53.6B | ||
| Q3 24 | $6.5B | $53.6B | ||
| Q2 24 | $5.9B | $53.1B |
负债/权益比MATONB
| Q1 26 | 1.11× | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | — |
| 自由现金流率自由现金流/营收 | -10.2% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATONB
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $159.2M | ||
| Q3 25 | $72.0M | $341.2M | ||
| Q2 25 | $-300.1M | $72.9M | ||
| Q1 25 | $24.8M | $108.2M | ||
| Q4 24 | $862.1M | $235.8M | ||
| Q3 24 | $155.8M | $121.3M | ||
| Q2 24 | $-252.9M | $161.0M |
自由现金流MATONB
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | $137.3M | ||
| Q3 25 | — | $333.6M | ||
| Q2 25 | — | $64.1M | ||
| Q1 25 | — | $102.4M | ||
| Q4 24 | — | $229.0M | ||
| Q3 24 | — | $115.7M | ||
| Q2 24 | — | $151.6M |
自由现金流率MATONB
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | 23.6% | ||
| Q3 25 | — | 58.1% | ||
| Q2 25 | — | 12.4% | ||
| Q1 25 | — | 26.4% | ||
| Q4 24 | — | 58.1% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 39.0% |
资本支出强度MATONB
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 2.4% |
现金转化率MATONB
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | 0.73× | ||
| Q3 25 | 0.26× | 1.87× | ||
| Q2 25 | -5.62× | 0.58× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | 6.12× | 1.53× | ||
| Q3 24 | 0.42× | 0.84× | ||
| Q2 24 | -4.45× | 1.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
