vs
美泰（MAT）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是Primerica, Inc.的1.0倍（$862.2M vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 7.1%，领先16.0%），Primerica, Inc.同比增速更快（11.0% vs 4.3%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
MAT vs PRI — 直观对比
营收规模更大
MAT
是对方的1.0倍
$853.7M
营收增速更快
PRI
高出6.7%
4.3%
净利率更高
PRI
高出16.0%
7.1%
两年增速更快
PRI
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $853.7M |
| 净利润 | $61.0M | $197.0M |
| 毛利率 | 44.9% | — |
| 营业利润率 | — | 28.9% |
| 净利率 | 7.1% | 23.1% |
| 营收同比 | 4.3% | 11.0% |
| 净利润同比 | 251.4% | 17.9% |
| 每股收益（稀释后） | $0.20 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATPRI
| Q1 26 | $862.2M | — | ||
| Q4 25 | $1.8B | $853.7M | ||
| Q3 25 | $1.7B | $839.9M | ||
| Q2 25 | $1.0B | $793.3M | ||
| Q1 25 | $826.6M | $804.8M | ||
| Q4 24 | $1.6B | $768.8M | ||
| Q3 24 | $1.8B | $774.1M | ||
| Q2 24 | $1.1B | $803.4M |
净利润MATPRI
| Q1 26 | $61.0M | — | ||
| Q4 25 | $106.2M | $197.0M | ||
| Q3 25 | $278.4M | $206.8M | ||
| Q2 25 | $53.4M | $178.3M | ||
| Q1 25 | $-40.3M | $169.1M | ||
| Q4 24 | $140.9M | $167.1M | ||
| Q3 24 | $372.4M | $164.4M | ||
| Q2 24 | $56.9M | $1.2M |
毛利率MATPRI
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 53.1% | — | ||
| Q2 24 | 49.2% | 98.0% |
营业利润率MATPRI
| Q1 26 | — | — | ||
| Q4 25 | 8.0% | 28.9% | ||
| Q3 25 | 21.9% | 32.3% | ||
| Q2 25 | 7.7% | 29.6% | ||
| Q1 25 | -6.4% | 27.5% | ||
| Q4 24 | 9.6% | 64.7% | ||
| Q3 24 | 26.5% | 32.9% | ||
| Q2 24 | 7.7% | 1.0% |
净利率MATPRI
| Q1 26 | 7.1% | — | ||
| Q4 25 | 6.0% | 23.1% | ||
| Q3 25 | 16.0% | 24.6% | ||
| Q2 25 | 5.2% | 22.5% | ||
| Q1 25 | -4.9% | 21.0% | ||
| Q4 24 | 8.6% | 21.7% | ||
| Q3 24 | 20.2% | 21.2% | ||
| Q2 24 | 5.3% | 0.1% |
每股收益（稀释后）MATPRI
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.32 | $6.11 | ||
| Q3 25 | $0.88 | $6.35 | ||
| Q2 25 | $0.16 | $5.40 | ||
| Q1 25 | $-0.12 | $5.05 | ||
| Q4 24 | $0.40 | $4.92 | ||
| Q3 24 | $1.09 | $4.83 | ||
| Q2 24 | $0.17 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $756.2M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $2.1B | $2.4B |
| 总资产 | $6.3B | $15.0B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MATPRI
| Q1 26 | $866.0M | — | ||
| Q4 25 | $1.2B | $756.2M | ||
| Q3 25 | $691.9M | $644.9M | ||
| Q2 25 | $870.5M | $621.2M | ||
| Q1 25 | $1.2B | $625.1M | ||
| Q4 24 | $1.4B | $687.8M | ||
| Q3 24 | $723.5M | $550.1M | ||
| Q2 24 | $722.4M | $627.3M |
总债务MATPRI
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益MATPRI
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.2B | $2.4B | ||
| Q3 25 | $2.3B | $2.3B | ||
| Q2 25 | $2.2B | $2.3B | ||
| Q1 25 | $2.1B | $2.3B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.3B | $1.9B | ||
| Q2 24 | $2.0B | $2.1B |
总资产MATPRI
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.6B | $15.0B | ||
| Q3 25 | $6.6B | $14.8B | ||
| Q2 25 | $6.2B | $14.8B | ||
| Q1 25 | $6.2B | $14.6B | ||
| Q4 24 | $6.5B | $14.6B | ||
| Q3 24 | $6.5B | $14.8B | ||
| Q2 24 | $5.9B | $14.6B |
负债/权益比MATPRI
| Q1 26 | 1.11× | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | — |
| 自由现金流率自由现金流/营收 | -10.2% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | — | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATPRI
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $338.2M | ||
| Q3 25 | $72.0M | $202.9M | ||
| Q2 25 | $-300.1M | $162.6M | ||
| Q1 25 | $24.8M | $197.5M | ||
| Q4 24 | $862.1M | $270.6M | ||
| Q3 24 | $155.8M | $207.3M | ||
| Q2 24 | $-252.9M | $173.3M |
自由现金流MATPRI
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率MATPRI
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度MATPRI
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率MATPRI
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | 1.72× | ||
| Q3 25 | 0.26× | 0.98× | ||
| Q2 25 | -5.62× | 0.91× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 6.12× | 1.62× | ||
| Q3 24 | 0.42× | 1.26× | ||
| Q2 24 | -4.45× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAT
暂无分部数据
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
