vs
奥飞娱乐（MAX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
奥飞娱乐的季度营收约是LiveRamp Holdings, Inc.的1.5倍（$310.0M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 4.5%，领先14.3%），奥飞娱乐同比增速更快（17.3% vs 8.6%），过去两年奥飞娱乐的营收复合增速更高（31.9% vs 11.1%）
奥飞娱乐股份有限公司由蔡东青于1993年创立，是一家中国跨国综合企业集团，主营动漫、玩具、传媒资产与娱乐业务，2016年由原奥飞动漫更名而来。集团拥有国漫平台有妖气，还在美国设有影视公司奥飞影业，并宣布将在美国设立动漫业务部门。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
MAX vs RAMP — 直观对比
营收规模更大
MAX
是对方的1.5倍
$212.2M
营收增速更快
MAX
高出8.7%
8.6%
净利率更高
RAMP
高出14.3%
4.5%
两年增速更快
MAX
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $310.0M | $212.2M |
| 净利润 | $14.0M | $39.9M |
| 毛利率 | 15.1% | 71.9% |
| 营业利润率 | 7.2% | 18.6% |
| 净利率 | 4.5% | 18.8% |
| 营收同比 | 17.3% | 8.6% |
| 净利润同比 | 701.8% | 255.7% |
| 每股收益（稀释后） | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAXRAMP
| Q1 26 | $310.0M | — | ||
| Q4 25 | $291.2M | $212.2M | ||
| Q3 25 | $306.5M | $199.8M | ||
| Q2 25 | $251.6M | $194.8M | ||
| Q1 25 | $264.3M | $188.7M | ||
| Q4 24 | $300.6M | $195.4M | ||
| Q3 24 | $259.1M | $185.5M | ||
| Q2 24 | $178.3M | $176.0M |
净利润MAXRAMP
| Q1 26 | $14.0M | — | ||
| Q4 25 | $31.4M | $39.9M | ||
| Q3 25 | $14.9M | $27.4M | ||
| Q2 25 | $-18.7M | $7.7M | ||
| Q1 25 | $-1.9M | $-6.3M | ||
| Q4 24 | $4.6M | $11.2M | ||
| Q3 24 | $9.5M | $1.7M | ||
| Q2 24 | $3.6M | $-7.5M |
毛利率MAXRAMP
| Q1 26 | 15.1% | — | ||
| Q4 25 | 15.4% | 71.9% | ||
| Q3 25 | 14.2% | 70.2% | ||
| Q2 25 | 15.0% | 70.1% | ||
| Q1 25 | 15.8% | 69.3% | ||
| Q4 24 | 16.3% | 71.9% | ||
| Q3 24 | 15.1% | 72.4% | ||
| Q2 24 | 17.8% | 70.6% |
营业利润率MAXRAMP
| Q1 26 | 7.2% | — | ||
| Q4 25 | 7.7% | 18.6% | ||
| Q3 25 | 6.4% | 10.7% | ||
| Q2 25 | -8.0% | 3.7% | ||
| Q1 25 | 0.0% | -6.1% | ||
| Q4 24 | 6.1% | 7.5% | ||
| Q3 24 | 6.0% | 4.0% | ||
| Q2 24 | 3.6% | -3.0% |
净利率MAXRAMP
| Q1 26 | 4.5% | — | ||
| Q4 25 | 10.8% | 18.8% | ||
| Q3 25 | 4.9% | 13.7% | ||
| Q2 25 | -7.4% | 4.0% | ||
| Q1 25 | -0.7% | -3.3% | ||
| Q4 24 | 1.5% | 5.7% | ||
| Q3 24 | 3.7% | 0.9% | ||
| Q2 24 | 2.0% | -4.3% |
每股收益（稀释后）MAXRAMP
| Q1 26 | — | — | ||
| Q4 25 | $0.50 | $0.62 | ||
| Q3 25 | $0.26 | $0.42 | ||
| Q2 25 | $-0.33 | $0.12 | ||
| Q1 25 | $-0.04 | $-0.10 | ||
| Q4 24 | $0.09 | $0.17 | ||
| Q3 24 | $0.17 | $0.03 | ||
| Q2 24 | $0.07 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.1M | $403.4M |
| 总债务越低越好 | $163.5M | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | $367.7M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MAXRAMP
| Q1 26 | $26.1M | — | ||
| Q4 25 | $46.9M | $403.4M | ||
| Q3 25 | $38.8M | $376.9M | ||
| Q2 25 | $85.4M | $371.1M | ||
| Q1 25 | $63.6M | $420.8M | ||
| Q4 24 | $43.3M | $384.3M | ||
| Q3 24 | $32.3M | $348.4M | ||
| Q2 24 | $28.7M | $342.7M |
总债务MAXRAMP
| Q1 26 | $163.5M | — | ||
| Q4 25 | $153.4M | — | ||
| Q3 25 | $155.7M | — | ||
| Q2 25 | $158.0M | — | ||
| Q1 25 | $160.2M | — | ||
| Q4 24 | $162.4M | — | ||
| Q3 24 | $164.7M | — | ||
| Q2 24 | $166.9M | — |
股东权益MAXRAMP
| Q1 26 | — | — | ||
| Q4 25 | $4.2M | $962.3M | ||
| Q3 25 | $-29.8M | $943.8M | ||
| Q2 25 | $-3.8M | $947.8M | ||
| Q1 25 | $7.9M | $948.9M | ||
| Q4 24 | $2.4M | $957.7M | ||
| Q3 24 | $-8.4M | $932.1M | ||
| Q2 24 | $-24.4M | $951.9M |
总资产MAXRAMP
| Q1 26 | $367.7M | — | ||
| Q4 25 | $383.8M | $1.3B | ||
| Q3 25 | $266.2M | $1.2B | ||
| Q2 25 | $249.4M | $1.2B | ||
| Q1 25 | $240.0M | $1.3B | ||
| Q4 24 | $262.4M | $1.3B | ||
| Q3 24 | $236.1M | $1.2B | ||
| Q2 24 | $198.2M | $1.2B |
负债/权益比MAXRAMP
| Q1 26 | — | — | ||
| Q4 25 | 36.88× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 20.23× | — | ||
| Q4 24 | 68.31× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
