vs
MAYS J W INC（MAYS）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是MAYS J W INC的27.2倍（$142.9M vs $5.3M）。MAYS J W INC净利率更高（-6.4% vs -30.3%，领先23.9%）。Piedmont Realty Trust, Inc.同比增速更快（-0.3% vs -5.2%）。过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（-0.6% vs -1.5%）
J.W. Mays Inc.是一家总部位于美国纽约布鲁克林的房地产企业。1927年至1988年期间，该公司曾在纽约市周边区域运营名为Mays的折扣百货连锁，门店覆盖纽约市五个行政区中的三个，以及长岛和帕特南县，1970年代初业务巅峰时期，9家门店共拥有5000名员工。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
MAYS vs PDM — 直观对比
营收规模更大
PDM
是对方的27.2倍
$5.3M
营收增速更快
PDM
高出4.9%
-5.2%
净利率更高
MAYS
高出23.9%
-30.3%
两年增速更快
PDM
近两年复合增速
-1.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $142.9M |
| 净利润 | $-334.0K | $-43.2M |
| 毛利率 | — | — |
| 营业利润率 | -9.3% | — |
| 净利率 | -6.4% | -30.3% |
| 营收同比 | -5.2% | -0.3% |
| 净利润同比 | -1353.1% | -44.3% |
| 每股收益（稀释后） | $-0.17 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAYSPDM
| Q4 25 | $5.3M | $142.9M | ||
| Q3 25 | $5.7M | $139.2M | ||
| Q2 25 | $5.6M | $140.3M | ||
| Q1 25 | $5.6M | $142.7M | ||
| Q4 24 | $5.5M | $143.2M | ||
| Q3 24 | $5.5M | $139.3M | ||
| Q2 24 | $5.4M | $143.3M | ||
| Q1 24 | $5.4M | $144.5M |
净利润MAYSPDM
| Q4 25 | $-334.0K | $-43.2M | ||
| Q3 25 | $-92.0K | $-13.5M | ||
| Q2 25 | $86.8K | $-16.8M | ||
| Q1 25 | $-157.7K | $-10.1M | ||
| Q4 24 | $26.7K | $-30.0M | ||
| Q3 24 | $-31.1K | $-11.5M | ||
| Q2 24 | $-84.9K | $-9.8M | ||
| Q1 24 | $-98.1K | $-27.8M |
营业利润率MAYSPDM
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.4% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | -2.9% | — | ||
| Q1 24 | -6.1% | — |
净利率MAYSPDM
| Q4 25 | -6.4% | -30.3% | ||
| Q3 25 | -1.6% | -9.7% | ||
| Q2 25 | 1.5% | -12.0% | ||
| Q1 25 | -2.8% | -7.1% | ||
| Q4 24 | 0.5% | -20.9% | ||
| Q3 24 | -0.6% | -8.3% | ||
| Q2 24 | -1.6% | -6.8% | ||
| Q1 24 | -1.8% | -19.2% |
每股收益（稀释后）MAYSPDM
| Q4 25 | $-0.17 | $-0.34 | ||
| Q3 25 | $-0.04 | $-0.11 | ||
| Q2 25 | $0.04 | $-0.14 | ||
| Q1 25 | $-0.08 | $-0.08 | ||
| Q4 24 | $0.01 | $-0.25 | ||
| Q3 24 | $-0.02 | $-0.09 | ||
| Q2 24 | $-0.04 | $-0.08 | ||
| Q1 24 | $-0.04 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.2M | $731.0K |
| 总债务越低越好 | $3.2M | $2.2B |
| 股东权益账面价值 | $52.4M | $1.5B |
| 总资产 | $88.7M | $4.0B |
| 负债/权益比越低杠杆越低 | 0.06× | 1.49× |
8季度趋势，按日历期对齐
现金及短期投资MAYSPDM
| Q4 25 | $2.2M | $731.0K | ||
| Q3 25 | $748.6K | $3.0M | ||
| Q2 25 | $2.3M | $3.3M | ||
| Q1 25 | $1.5M | $2.9M | ||
| Q4 24 | $2.3M | $109.6M | ||
| Q3 24 | $1.2M | $133.6M | ||
| Q2 24 | $1.2M | $138.5M | ||
| Q1 24 | $691.5K | $3.5M |
总债务MAYSPDM
| Q4 25 | $3.2M | $2.2B | ||
| Q3 25 | $3.2M | $2.2B | ||
| Q2 25 | $3.3M | $2.2B | ||
| Q1 25 | $3.3M | $2.2B | ||
| Q4 24 | $3.5M | $2.2B | ||
| Q3 24 | $3.9M | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
股东权益MAYSPDM
| Q4 25 | $52.4M | $1.5B | ||
| Q3 25 | $52.8M | $1.5B | ||
| Q2 25 | $52.9M | $1.5B | ||
| Q1 25 | $52.8M | $1.6B | ||
| Q4 24 | $52.9M | $1.6B | ||
| Q3 24 | $52.9M | $1.6B | ||
| Q2 24 | $52.9M | $1.7B | ||
| Q1 24 | $53.0M | $1.7B |
总资产MAYSPDM
| Q4 25 | $88.7M | $4.0B | ||
| Q3 25 | $88.0M | $4.0B | ||
| Q2 25 | $87.9M | $4.0B | ||
| Q1 25 | $88.3M | $4.0B | ||
| Q4 24 | $88.5M | $4.1B | ||
| Q3 24 | $89.5M | $4.1B | ||
| Q2 24 | $90.4M | $4.2B | ||
| Q1 24 | $90.6M | $4.0B |
负债/权益比MAYSPDM
| Q4 25 | 0.06× | 1.49× | ||
| Q3 25 | 0.06× | 1.43× | ||
| Q2 25 | 0.06× | 1.41× | ||
| Q1 25 | 0.06× | 1.40× | ||
| Q4 24 | 0.07× | 1.40× | ||
| Q3 24 | 0.07× | 1.36× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.9M | $50.9M |
| 自由现金流经营现金流 - 资本支出 | $1.5M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $296.7K | — |
8季度趋势，按日历期对齐
经营现金流MAYSPDM
| Q4 25 | $1.9M | $50.9M | ||
| Q3 25 | $-827.2K | $35.8M | ||
| Q2 25 | $1.9M | $50.1M | ||
| Q1 25 | $-383.4K | $3.7M | ||
| Q4 24 | $1.8M | $65.0M | ||
| Q3 24 | $-1.4M | $42.9M | ||
| Q2 24 | $2.0M | $66.8M | ||
| Q1 24 | $-868.9K | $23.4M |
自由现金流MAYSPDM
| Q4 25 | $1.5M | — | ||
| Q3 25 | $-1.5M | — | ||
| Q2 25 | $868.4K | — | ||
| Q1 25 | $-586.2K | — | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $789.9K | — | ||
| Q1 24 | $-1.4M | — |
自由现金流率MAYSPDM
| Q4 25 | 28.8% | — | ||
| Q3 25 | -26.5% | — | ||
| Q2 25 | 15.4% | — | ||
| Q1 25 | -10.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | -33.5% | — | ||
| Q2 24 | 14.7% | — | ||
| Q1 24 | -26.7% | — |
资本支出强度MAYSPDM
| Q4 25 | 7.8% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 21.9% | — | ||
| Q1 24 | 10.6% | — |
现金转化率MAYSPDM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 67.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAYS
暂无分部数据
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
