vs
Marathon Bancorp, Inc.（MBBC）与Palladyne AI Corp.（PDYN）财务数据对比。点击上方公司名可切换其他公司
Marathon Bancorp, Inc.的季度营收约是Palladyne AI Corp.的1.4倍（$2.2M vs $1.7M），Marathon Bancorp, Inc.净利率更高（22.3% vs -89.9%，领先112.2%），Palladyne AI Corp.同比增速更快（118.3% vs 41.7%），Marathon Bancorp, Inc.自由现金流更多（$1.4M vs $-8.7M），过去两年Marathon Bancorp, Inc.的营收复合增速更高（20.3% vs -30.5%）
Marathon Bancorp, Inc.是总部位于美国马里兰州的金融控股公司，旗下运营社区银行子公司，面向马里兰州本地个人及中小企业客户提供存款账户、消费贷款、商业抵押贷款、小微企业融资等全品类零售及商业银行服务。
Palladyne AI Corp是一家美国企业，其前身1983年成立时名为萨科斯研究公司，企业长期以来以机器人开发为核心业务。2023年，公司调整业务方向，专注开发适用于机器人场景的人工智能软件，终止了硬件业务，并于2024年3月正式更名为现用名。
MBBC vs PDYN — 直观对比
营收规模更大
MBBC
是对方的1.4倍
$1.7M
营收增速更快
PDYN
高出76.6%
41.7%
净利率更高
MBBC
高出112.2%
-89.9%
自由现金流更多
MBBC
多$10.1M
$-8.7M
两年增速更快
MBBC
近两年复合增速
-30.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2M | $1.7M |
| 净利润 | $501.4K | $-1.5M |
| 毛利率 | — | 15.6% |
| 营业利润率 | 26.2% | -560.7% |
| 净利率 | 22.3% | -89.9% |
| 营收同比 | 41.7% | 118.3% |
| 净利润同比 | 880.7% | 97.2% |
| 每股收益（稀释后） | $0.19 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBBCPDYN
| Q4 25 | $2.2M | $1.7M | ||
| Q3 25 | $2.1M | $860.0K | ||
| Q2 25 | $1.9M | $1.0M | ||
| Q1 25 | $1.7M | $1.7M | ||
| Q4 24 | $1.6M | $761.0K | ||
| Q3 24 | $1.6M | $871.0K | ||
| Q2 24 | $1.6M | $2.7M | ||
| Q1 24 | $1.6M | $3.4M |
净利润MBBCPDYN
| Q4 25 | $501.4K | $-1.5M | ||
| Q3 25 | $444.3K | $-3.7M | ||
| Q2 25 | $-332.0K | $-7.5M | ||
| Q1 25 | $148.4K | $22.8M | ||
| Q4 24 | $51.1K | — | ||
| Q3 24 | $174.9K | $-7.1M | ||
| Q2 24 | $85.8K | $-5.3M | ||
| Q1 24 | $-631.1K | $-7.2M |
毛利率MBBCPDYN
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 53.3% | ||
| Q1 25 | — | 79.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 45.0% | ||
| Q2 24 | — | 79.0% | ||
| Q1 24 | — | 45.2% |
营业利润率MBBCPDYN
| Q4 25 | 26.2% | -560.7% | ||
| Q3 25 | 25.5% | -937.8% | ||
| Q2 25 | -25.7% | -797.4% | ||
| Q1 25 | 11.6% | -405.3% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 13.4% | -838.0% | ||
| Q2 24 | 4.1% | -213.3% | ||
| Q1 24 | -53.7% | -213.7% |
净利率MBBCPDYN
| Q4 25 | 22.3% | -89.9% | ||
| Q3 25 | 20.7% | -434.9% | ||
| Q2 25 | -18.9% | -737.6% | ||
| Q1 25 | 8.9% | 1330.9% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.8% | -814.7% | ||
| Q2 24 | 6.2% | -196.2% | ||
| Q1 24 | -40.7% | -210.1% |
每股收益（稀释后）MBBCPDYN
| Q4 25 | $0.19 | $-0.02 | ||
| Q3 25 | $0.17 | $-0.09 | ||
| Q2 25 | $-0.13 | $-0.20 | ||
| Q1 25 | $0.07 | $0.55 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.06 | $-0.27 | ||
| Q2 24 | $0.07 | $-0.20 | ||
| Q1 24 | $-0.31 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $47.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.9M | $74.7M |
| 总资产 | $248.0M | $95.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MBBCPDYN
| Q4 25 | — | $47.1M | ||
| Q3 25 | — | $57.1M | ||
| Q2 25 | — | $62.7M | ||
| Q1 25 | — | $46.6M | ||
| Q4 24 | — | $40.1M | ||
| Q3 24 | — | $21.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $31.8M |
股东权益MBBCPDYN
| Q4 25 | $46.9M | $74.7M | ||
| Q3 25 | $46.3M | $51.8M | ||
| Q2 25 | $45.7M | $53.8M | ||
| Q1 25 | $32.0M | $28.3M | ||
| Q4 24 | $31.7M | $-9.5M | ||
| Q3 24 | $31.6M | $23.4M | ||
| Q2 24 | $31.3M | $29.8M | ||
| Q1 24 | $31.4M | $34.2M |
总资产MBBCPDYN
| Q4 25 | $248.0M | $95.7M | ||
| Q3 25 | $246.0M | $72.9M | ||
| Q2 25 | $238.8M | $78.3M | ||
| Q1 25 | $236.8M | $63.3M | ||
| Q4 24 | $217.9M | $56.3M | ||
| Q3 24 | $216.5M | $38.7M | ||
| Q2 24 | $219.3M | $45.1M | ||
| Q1 24 | $225.8M | $50.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $1.4M | $-8.7M |
| 自由现金流率自由现金流/营收 | 62.3% | -526.2% |
| 资本支出强度资本支出/营收 | 0.6% | 14.2% |
| 现金转化率经营现金流/净利润 | 2.82× | — |
| 过去12个月自由现金流最近4个季度 | $3.9M | — |
8季度趋势，按日历期对齐
经营现金流MBBCPDYN
| Q4 25 | $1.4M | $-8.5M | ||
| Q3 25 | $464.0K | $-6.3M | ||
| Q2 25 | $1.4M | $-5.3M | ||
| Q1 25 | $849.0K | $-7.5M | ||
| Q4 24 | $113.6K | $-22.6M | ||
| Q3 24 | $945.2K | $-4.5M | ||
| Q2 24 | $416.6K | $-5.8M | ||
| Q1 24 | $-802.1K | $-7.2M |
自由现金流MBBCPDYN
| Q4 25 | $1.4M | $-8.7M | ||
| Q3 25 | $456.6K | $-6.7M | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $773.2K | $-7.6M | ||
| Q4 24 | $105.0K | $-22.9M | ||
| Q3 24 | $921.6K | $-4.5M | ||
| Q2 24 | $-1.8M | $-5.9M | ||
| Q1 24 | $-1.1M | $-7.3M |
自由现金流率MBBCPDYN
| Q4 25 | 62.3% | -526.2% | ||
| Q3 25 | 21.3% | -776.0% | ||
| Q2 25 | 66.0% | — | ||
| Q1 25 | 46.3% | -445.0% | ||
| Q4 24 | 6.6% | -3008.1% | ||
| Q3 24 | 57.1% | -517.8% | ||
| Q2 24 | -118.5% | -218.9% | ||
| Q1 24 | -67.9% | -212.1% |
资本支出强度MBBCPDYN
| Q4 25 | 0.6% | 14.2% | ||
| Q3 25 | 0.3% | 44.7% | ||
| Q2 25 | 9.3% | 0.0% | ||
| Q1 25 | 4.5% | 5.4% | ||
| Q4 24 | 0.5% | 34.8% | ||
| Q3 24 | 1.5% | 1.4% | ||
| Q2 24 | 145.2% | 5.3% | ||
| Q1 24 | 16.2% | 1.8% |
现金转化率MBBCPDYN
| Q4 25 | 2.82× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.72× | -0.33× | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | 5.40× | — | ||
| Q2 24 | 4.85× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
