vs
玛斯特锁（MBC）与SEI INVESTMENTS CO（SEIC）财务数据对比。点击上方公司名可切换其他公司
玛斯特锁的季度营收约是SEI INVESTMENTS CO的1.0倍（$644.6M vs $622.2M），SEI INVESTMENTS CO净利率更高（28.0% vs -6.5%，领先34.6%），SEI INVESTMENTS CO同比增速更快（13.0% vs -3.5%），过去两年SEI INVESTMENTS CO的营收复合增速更高（9.5% vs 0.5%）
玛斯特锁是美国知名安防产品供应商，1921年由锁匠发明家哈里·索雷夫创立，总部位于威斯康星州奥克里克，主营挂锁、密码锁、保险箱及相关安防产品，现为富俊创新集团旗下子公司，在全球安防锁具领域拥有较高的市场认可度。
SEI Investments是一家总部位于美国宾夕法尼亚州奥克斯的金融服务企业，服务对象涵盖机构、私人银行、投资顾问、资产管理机构及私人客户。集团通过旗下子公司及参股合作主体，管理、咨询或受托运营规模达1万亿美元的资产，覆盖对冲基金、私募股权、共同基金及各类集合或独立管理资产品类。
MBC vs SEIC — 直观对比
营收规模更大
MBC
是对方的1.0倍
$622.2M
营收增速更快
SEIC
高出16.5%
-3.5%
净利率更高
SEIC
高出34.6%
-6.5%
两年增速更快
SEIC
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $644.6M | $622.2M |
| 净利润 | $-42.0M | $174.5M |
| 毛利率 | 26.0% | — |
| 营业利润率 | -4.2% | 30.5% |
| 净利率 | -6.5% | 28.0% |
| 营收同比 | -3.5% | 13.0% |
| 净利润同比 | -400.0% | 15.0% |
| 每股收益（稀释后） | $-0.32 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBCSEIC
| Q1 26 | — | $622.2M | ||
| Q4 25 | $644.6M | $607.9M | ||
| Q3 25 | $698.9M | $578.5M | ||
| Q2 25 | $730.9M | $559.6M | ||
| Q1 25 | $660.3M | $551.3M | ||
| Q4 24 | $667.7M | $557.2M | ||
| Q3 24 | $718.1M | $537.4M | ||
| Q2 24 | $676.5M | $519.0M |
净利润MBCSEIC
| Q1 26 | — | $174.5M | ||
| Q4 25 | $-42.0M | $172.5M | ||
| Q3 25 | $18.1M | $164.2M | ||
| Q2 25 | $37.3M | $227.1M | ||
| Q1 25 | $13.3M | $151.5M | ||
| Q4 24 | $14.0M | $155.8M | ||
| Q3 24 | $29.1M | $154.9M | ||
| Q2 24 | $45.3M | $139.1M |
毛利率MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | 26.0% | 36.8% | ||
| Q3 25 | 31.2% | 35.0% | ||
| Q2 25 | 32.8% | 33.8% | ||
| Q1 25 | 30.6% | 34.9% | ||
| Q4 24 | 30.4% | 33.1% | ||
| Q3 24 | 33.1% | 33.8% | ||
| Q2 24 | 34.1% | 32.7% |
营业利润率MBCSEIC
| Q1 26 | — | 30.5% | ||
| Q4 25 | -4.2% | 26.6% | ||
| Q3 25 | 6.0% | 27.7% | ||
| Q2 25 | 9.2% | 26.6% | ||
| Q1 25 | 5.6% | 28.5% | ||
| Q4 24 | 5.6% | 26.1% | ||
| Q3 24 | 8.0% | 26.8% | ||
| Q2 24 | 11.5% | 26.3% |
净利率MBCSEIC
| Q1 26 | — | 28.0% | ||
| Q4 25 | -6.5% | 28.4% | ||
| Q3 25 | 2.6% | 28.4% | ||
| Q2 25 | 5.1% | 40.6% | ||
| Q1 25 | 2.0% | 27.5% | ||
| Q4 24 | 2.1% | 28.0% | ||
| Q3 24 | 4.1% | 28.8% | ||
| Q2 24 | 6.7% | 26.8% |
每股收益（稀释后）MBCSEIC
| Q1 26 | — | $1.40 | ||
| Q4 25 | $-0.32 | $1.38 | ||
| Q3 25 | $0.14 | $1.30 | ||
| Q2 25 | $0.29 | $1.78 | ||
| Q1 25 | $0.10 | $1.17 | ||
| Q4 24 | $0.10 | $1.18 | ||
| Q3 24 | $0.22 | $1.19 | ||
| Q2 24 | $0.35 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.3M | $363.1M |
| 总债务越低越好 | — | $32.4M |
| 股东权益账面价值 | $1.3B | $2.5B |
| 总资产 | $3.1B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资MBCSEIC
| Q1 26 | — | $363.1M | ||
| Q4 25 | $183.3M | $399.8M | ||
| Q3 25 | $114.8M | — | ||
| Q2 25 | $120.1M | — | ||
| Q1 25 | $113.5M | $710.7M | ||
| Q4 24 | $120.6M | $839.9M | ||
| Q3 24 | $108.4M | $901.1M | ||
| Q2 24 | $189.4M | $768.3M |
总债务MBCSEIC
| Q1 26 | — | $32.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | — | — |
股东权益MBCSEIC
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.3B | $2.4B | ||
| Q3 25 | $1.4B | $2.4B | ||
| Q2 25 | $1.4B | $2.3B | ||
| Q1 25 | $1.3B | $2.3B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $2.4B | ||
| Q2 24 | $1.3B | $2.2B |
总资产MBCSEIC
| Q1 26 | — | $3.3B | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | $2.6B | ||
| Q1 25 | $3.0B | $2.6B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | $3.0B | $2.7B | ||
| Q2 24 | $2.4B | $2.5B |
负债/权益比MBCSEIC
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $86.9M | — |
| 自由现金流经营现金流 - 资本支出 | $52.5M | — |
| 自由现金流率自由现金流/营收 | 8.1% | — |
| 资本支出强度资本支出/营收 | 5.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $117.5M | — |
8季度趋势，按日历期对齐
经营现金流MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | $86.9M | $126.4M | ||
| Q3 25 | $55.4M | $238.3M | ||
| Q2 25 | $84.8M | $96.5M | ||
| Q1 25 | $-31.4M | $146.5M | ||
| Q4 24 | $115.1M | $195.3M | ||
| Q3 24 | $80.8M | $200.0M | ||
| Q2 24 | $77.4M | $114.7M |
自由现金流MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | $52.5M | $124.8M | ||
| Q3 25 | $39.5M | $229.6M | ||
| Q2 25 | $66.7M | $92.7M | ||
| Q1 25 | $-41.2M | $137.8M | ||
| Q4 24 | $68.8M | $190.2M | ||
| Q3 24 | $64.5M | $193.7M | ||
| Q2 24 | $66.1M | $107.0M |
自由现金流率MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | 20.5% | ||
| Q3 25 | 5.7% | 39.7% | ||
| Q2 25 | 9.1% | 16.6% | ||
| Q1 25 | -6.2% | 25.0% | ||
| Q4 24 | 10.3% | 34.1% | ||
| Q3 24 | 9.0% | 36.0% | ||
| Q2 24 | 9.8% | 20.6% |
资本支出强度MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | 0.3% | ||
| Q3 25 | 2.3% | 1.5% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 1.5% | 1.6% | ||
| Q4 24 | 6.9% | 0.9% | ||
| Q3 24 | 2.3% | 1.2% | ||
| Q2 24 | 1.7% | 1.5% |
现金转化率MBCSEIC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.73× | ||
| Q3 25 | 3.06× | 1.45× | ||
| Q2 25 | 2.27× | 0.43× | ||
| Q1 25 | -2.36× | 0.97× | ||
| Q4 24 | 8.22× | 1.25× | ||
| Q3 24 | 2.78× | 1.29× | ||
| Q2 24 | 1.71× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBC
| Dealers | $345.7M | 54% |
| Retail | $220.0M | 34% |
| Builders | $78.9M | 12% |
SEIC
暂无分部数据
