vs
Merchants Bancorp（MBIN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Merchants Bancorp的1.1倍（$200.5M vs $175.2M），Merchants Bancorp净利率更高（38.6% vs 2.2%，领先36.4%），过去两年Merchants Bancorp的营收复合增速更高（4.8% vs -3.3%）
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业，旗下设有Ameris Bank子公司，在佐治亚州、阿拉巴马州、佛罗里达州、北卡罗来纳州、南卡罗来纳州运营全服务网点，同时在上述五州及弗吉尼亚州、马里兰州、田纳西州设立仅办理抵押贷款业务的网点，为个人和企业客户提供线上及移动端银行服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
MBIN vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$175.2M
净利率更高
MBIN
高出36.4%
2.2%
两年增速更快
MBIN
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $175.2M | $200.5M |
| 净利润 | $67.7M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 38.6% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 16.3% | 421.4% |
| 每股收益（稀释后） | $1.25 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBINROG
| Q1 26 | $175.2M | $200.5M | ||
| Q4 25 | $185.3M | $201.5M | ||
| Q3 25 | $171.1M | $216.0M | ||
| Q2 25 | $179.2M | $202.8M | ||
| Q1 25 | $145.9M | $190.5M | ||
| Q4 24 | $193.8M | $192.2M | ||
| Q3 24 | $149.6M | $210.3M | ||
| Q2 24 | $159.5M | $214.2M |
净利润MBINROG
| Q1 26 | $67.7M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $54.7M | $8.6M | ||
| Q2 25 | $38.0M | $-73.6M | ||
| Q1 25 | $58.2M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $61.3M | $10.7M | ||
| Q2 24 | $76.4M | $8.1M |
毛利率MBINROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率MBINROG
| Q1 26 | — | — | ||
| Q4 25 | 39.9% | 3.5% | ||
| Q3 25 | 37.8% | 7.3% | ||
| Q2 25 | 27.3% | -33.3% | ||
| Q1 25 | 52.4% | -0.2% | ||
| Q4 24 | 66.0% | -6.6% | ||
| Q3 24 | 54.4% | 6.9% | ||
| Q2 24 | 62.2% | 5.3% |
净利率MBINROG
| Q1 26 | 38.6% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 32.0% | 4.0% | ||
| Q2 25 | 21.2% | -36.3% | ||
| Q1 25 | 39.9% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 41.0% | 5.1% | ||
| Q2 24 | 47.9% | 3.8% |
每股收益（稀释后）MBINROG
| Q1 26 | $1.25 | $0.25 | ||
| Q4 25 | $1.28 | $0.20 | ||
| Q3 25 | $0.97 | $0.48 | ||
| Q2 25 | $0.60 | $-4.00 | ||
| Q1 25 | $0.93 | $-0.08 | ||
| Q4 24 | $1.84 | $-0.04 | ||
| Q3 24 | $1.17 | $0.58 | ||
| Q2 24 | $1.49 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $83.2M | $195.8M |
| 总债务越低越好 | $32.0M | — |
| 股东权益账面价值 | $2.3B | $1.2B |
| 总资产 | $20.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资MBINROG
| Q1 26 | $83.2M | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务MBINROG
| Q1 26 | $32.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MBINROG
| Q1 26 | $2.3B | $1.2B | ||
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.2B | $1.3B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | $1.9B | $1.3B |
总资产MBINROG
| Q1 26 | $20.3B | $1.4B | ||
| Q4 25 | $19.4B | $1.4B | ||
| Q3 25 | $19.4B | $1.4B | ||
| Q2 25 | $19.1B | $1.5B | ||
| Q1 25 | $18.8B | $1.5B | ||
| Q4 24 | $18.8B | $1.5B | ||
| Q3 24 | $18.7B | $1.5B | ||
| Q2 24 | $18.2B | $1.5B |
负债/权益比MBINROG
| Q1 26 | 0.01× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流MBINROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-341.2M | $46.9M | ||
| Q3 25 | $29.8M | $28.9M | ||
| Q2 25 | $-121.2M | $13.7M | ||
| Q1 25 | $148.0M | $11.7M | ||
| Q4 24 | $-835.3M | $33.7M | ||
| Q3 24 | $-492.6M | $42.4M | ||
| Q2 24 | $51.1M | $22.9M |
自由现金流MBINROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-362.2M | $42.2M | ||
| Q3 25 | $24.0M | $21.2M | ||
| Q2 25 | $-125.7M | $5.6M | ||
| Q1 25 | $141.2M | $2.1M | ||
| Q4 24 | $-853.7M | $18.3M | ||
| Q3 24 | $-497.2M | $25.2M | ||
| Q2 24 | $45.8M | $8.8M |
自由现金流率MBINROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -195.5% | 20.9% | ||
| Q3 25 | 14.0% | 9.8% | ||
| Q2 25 | -70.1% | 2.8% | ||
| Q1 25 | 96.8% | 1.1% | ||
| Q4 24 | -440.6% | 9.5% | ||
| Q3 24 | -332.4% | 12.0% | ||
| Q2 24 | 28.7% | 4.1% |
资本支出强度MBINROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 11.3% | 2.3% | ||
| Q3 25 | 3.4% | 3.6% | ||
| Q2 25 | 2.5% | 4.0% | ||
| Q1 25 | 4.7% | 5.0% | ||
| Q4 24 | 9.5% | 8.0% | ||
| Q3 24 | 3.0% | 8.2% | ||
| Q2 24 | 3.3% | 6.6% |
现金转化率MBINROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 0.54× | 3.36× | ||
| Q2 25 | -3.19× | — | ||
| Q1 25 | 2.54× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.04× | 3.96× | ||
| Q2 24 | 0.67× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBIN
| Net Interest Income | $128.6M | 73% |
| Noninterest Income | $46.6M | 27% |
ROG
暂无分部数据
