vs
MasterCraft Boat Holdings, Inc.（MCFT）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是MasterCraft Boat Holdings, Inc.的2.0倍（$142.2M vs $71.8M），MasterCraft Boat Holdings, Inc.净利率更高（3.5% vs 2.3%，领先1.3%），MasterCraft Boat Holdings, Inc.同比增速更快（13.2% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $14.0M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -7.6%）
MasterCraft Boat Holdings是美国豪华高性能游艇制造商，1968年创立于田纳西州玛丽维尔，目前总部设于田纳西州沃诺尔。其生产的游艇主打滑水、尾波板、尾波冲浪等水上运动场景，在高端运动艇领域拥有较高知名度。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MCFT vs RNGR — 直观对比
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $71.8M | $142.2M |
| 净利润 | $2.5M | $3.2M |
| 毛利率 | 21.6% | — |
| 营业利润率 | 3.8% | 2.3% |
| 净利率 | 3.5% | 2.3% |
| 营收同比 | 13.2% | -0.6% |
| 净利润同比 | -8.0% | -44.8% |
| 每股收益（稀释后） | $0.16 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $71.8M | $142.2M | ||
| Q3 25 | $69.0M | $128.9M | ||
| Q2 25 | $79.5M | $140.6M | ||
| Q1 25 | $76.0M | $135.2M | ||
| Q4 24 | $63.4M | $143.1M | ||
| Q3 24 | $65.4M | $153.0M | ||
| Q2 24 | $94.3M | $138.1M | ||
| Q1 24 | $84.0M | $136.9M |
| Q4 25 | $2.5M | $3.2M | ||
| Q3 25 | $3.6M | $1.2M | ||
| Q2 25 | $5.7M | $7.3M | ||
| Q1 25 | $3.7M | $600.0K | ||
| Q4 24 | $2.7M | $5.8M | ||
| Q3 24 | $-5.1M | $8.7M | ||
| Q2 24 | $6.2M | $4.7M | ||
| Q1 24 | $3.8M | $-800.0K |
| Q4 25 | 21.6% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | 17.2% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 23.3% | — |
| Q4 25 | 3.8% | 2.3% | ||
| Q3 25 | 5.5% | 2.0% | ||
| Q2 25 | 7.5% | 6.1% | ||
| Q1 25 | 5.4% | 0.7% | ||
| Q4 24 | 0.3% | 6.2% | ||
| Q3 24 | 1.5% | 8.4% | ||
| Q2 24 | 11.2% | 5.3% | ||
| Q1 24 | 8.0% | -0.4% |
| Q4 25 | 3.5% | 2.3% | ||
| Q3 25 | 5.3% | 0.9% | ||
| Q2 25 | 7.2% | 5.2% | ||
| Q1 25 | 4.9% | 0.4% | ||
| Q4 24 | 4.3% | 4.1% | ||
| Q3 24 | -7.9% | 5.7% | ||
| Q2 24 | 6.6% | 3.4% | ||
| Q1 24 | 4.5% | -0.6% |
| Q4 25 | $0.16 | $0.14 | ||
| Q3 25 | $0.22 | $0.05 | ||
| Q2 25 | $0.34 | $0.32 | ||
| Q1 25 | $0.23 | $0.03 | ||
| Q4 24 | $0.17 | $0.24 | ||
| Q3 24 | $-0.31 | $0.39 | ||
| Q2 24 | $0.38 | $0.21 | ||
| Q1 24 | $0.22 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.4M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $189.1M | $300.1M |
| 总资产 | $259.7M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $81.4M | $10.3M | ||
| Q3 25 | $67.3M | $45.2M | ||
| Q2 25 | $79.4M | $48.9M | ||
| Q1 25 | $66.5M | $40.3M | ||
| Q4 24 | $62.9M | $40.9M | ||
| Q3 24 | $14.2M | $14.8M | ||
| Q2 24 | $86.2M | $8.7M | ||
| Q1 24 | $22.5M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $49.5M | $0 | ||
| Q2 24 | $49.3M | $0 | ||
| Q1 24 | $50.4M | $0 |
| Q4 25 | $189.1M | $300.1M | ||
| Q3 25 | $185.5M | $270.0M | ||
| Q2 25 | $183.4M | $276.9M | ||
| Q1 25 | $182.1M | $272.6M | ||
| Q4 24 | $178.3M | $273.8M | ||
| Q3 24 | $175.4M | $267.6M | ||
| Q2 24 | $183.7M | $260.5M | ||
| Q1 24 | $196.9M | $261.7M |
| Q4 25 | $259.7M | $419.3M | ||
| Q3 25 | $259.3M | $372.8M | ||
| Q2 25 | $259.9M | $381.7M | ||
| Q1 25 | $261.9M | $376.5M | ||
| Q4 24 | $250.1M | $381.6M | ||
| Q3 24 | $309.1M | $373.9M | ||
| Q2 24 | $259.9M | $359.6M | ||
| Q1 24 | $340.9M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.28× | 0.00× | ||
| Q2 24 | 0.27× | 0.00× | ||
| Q1 24 | 0.26× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $14.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 19.5% | 12.0% |
| 资本支出强度资本支出/营收 | 2.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 6.17× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $26.2M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $15.6M | $24.1M | ||
| Q3 25 | $-6.8M | $13.6M | ||
| Q2 25 | $20.4M | $20.7M | ||
| Q1 25 | $6.3M | $10.6M | ||
| Q4 24 | $6.4M | $32.7M | ||
| Q3 24 | $2.4M | $17.7M | ||
| Q2 24 | — | $22.1M | ||
| Q1 24 | $3.6M | $12.0M |
| Q4 25 | $14.0M | $17.1M | ||
| Q3 25 | $-9.9M | $8.0M | ||
| Q2 25 | $17.9M | $14.4M | ||
| Q1 25 | $4.3M | $3.4M | ||
| Q4 24 | $4.0M | $27.3M | ||
| Q3 24 | $199.0K | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | $453.0K | $5.5M |
| Q4 25 | 19.5% | 12.0% | ||
| Q3 25 | -14.4% | 6.2% | ||
| Q2 25 | 22.5% | 10.2% | ||
| Q1 25 | 5.7% | 2.5% | ||
| Q4 24 | 6.4% | 19.1% | ||
| Q3 24 | 0.3% | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | 0.5% | 4.0% |
| Q4 25 | 2.3% | 4.9% | ||
| Q3 25 | 4.5% | 4.3% | ||
| Q2 25 | 3.3% | 4.5% | ||
| Q1 25 | 2.6% | 5.3% | ||
| Q4 24 | 3.8% | 3.8% | ||
| Q3 24 | 3.4% | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | 3.8% | 4.7% |
| Q4 25 | 6.17× | 7.53× | ||
| Q3 25 | -1.88× | 11.33× | ||
| Q2 25 | 3.59× | 2.84× | ||
| Q1 25 | 1.69× | 17.67× | ||
| Q4 24 | 2.34× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCFT
| Boats And Trailers | $59.5M | 83% |
| Pontoon | $10.0M | 14% |
| Parts | $1.7M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
