vs
Mister Car Wash, Inc.（MCW）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Mister Car Wash, Inc.的季度营收约是ROGERS CORP的1.3倍（$261.2M vs $200.5M），Mister Car Wash, Inc.净利率更高（7.7% vs 2.2%，领先5.4%），ROGERS CORP同比增速更快（5.2% vs 4.0%），ROGERS CORP自由现金流更多（$1.1M vs $-16.8M），过去两年Mister Car Wash, Inc.的营收复合增速更高（4.5% vs -3.3%）
棕熊洗车是总部位于美国华盛顿州的连锁洗车品牌，1957年在西雅图成立，截至2021年拥有49家门店，是美国排名第12位的大型洗车连锁企业，在当地洗车服务市场拥有较高的市场认可度。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
MCW vs ROG — 直观对比
营收规模更大
MCW
是对方的1.3倍
$200.5M
营收增速更快
ROG
高出1.2%
4.0%
净利率更高
MCW
高出5.4%
2.2%
自由现金流更多
ROG
多$17.9M
$-16.8M
两年增速更快
MCW
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.2M | $200.5M |
| 净利润 | $20.1M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 15.8% | — |
| 净利率 | 7.7% | 2.2% |
| 营收同比 | 4.0% | 5.2% |
| 净利润同比 | 118.9% | 421.4% |
| 每股收益（稀释后） | $0.06 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MCWROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $261.2M | $201.5M | ||
| Q3 25 | $263.4M | $216.0M | ||
| Q2 25 | $265.4M | $202.8M | ||
| Q1 25 | $261.7M | $190.5M | ||
| Q4 24 | $251.2M | $192.2M | ||
| Q3 24 | $249.3M | $210.3M | ||
| Q2 24 | $255.0M | $214.2M |
净利润MCWROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $20.1M | $4.6M | ||
| Q3 25 | $27.4M | $8.6M | ||
| Q2 25 | $28.6M | $-73.6M | ||
| Q1 25 | $27.0M | $-1.4M | ||
| Q4 24 | $9.2M | $-500.0K | ||
| Q3 24 | $22.3M | $10.7M | ||
| Q2 24 | $22.1M | $8.1M |
毛利率MCWROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率MCWROG
| Q1 26 | — | — | ||
| Q4 25 | 15.8% | 3.5% | ||
| Q3 25 | 19.7% | 7.3% | ||
| Q2 25 | 20.4% | -33.3% | ||
| Q1 25 | 20.2% | -0.2% | ||
| Q4 24 | 12.7% | -6.6% | ||
| Q3 24 | 19.9% | 6.9% | ||
| Q2 24 | 21.6% | 5.3% |
净利率MCWROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 7.7% | 2.3% | ||
| Q3 25 | 10.4% | 4.0% | ||
| Q2 25 | 10.8% | -36.3% | ||
| Q1 25 | 10.3% | -0.7% | ||
| Q4 24 | 3.7% | -0.3% | ||
| Q3 24 | 9.0% | 5.1% | ||
| Q2 24 | 8.7% | 3.8% |
每股收益（稀释后）MCWROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.06 | $0.20 | ||
| Q3 25 | $0.08 | $0.48 | ||
| Q2 25 | $0.09 | $-4.00 | ||
| Q1 25 | $0.08 | $-0.08 | ||
| Q4 24 | $0.02 | $-0.04 | ||
| Q3 24 | $0.07 | $0.58 | ||
| Q2 24 | $0.07 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.4M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $1.2B |
| 总资产 | $3.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MCWROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $28.4M | $197.0M | ||
| Q3 25 | $35.7M | $167.8M | ||
| Q2 25 | $26.4M | $157.2M | ||
| Q1 25 | $39.1M | $175.6M | ||
| Q4 24 | $67.5M | $159.8M | ||
| Q3 24 | $16.5M | $146.4M | ||
| Q2 24 | $3.6M | $119.9M |
股东权益MCWROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $998.4M | $1.3B | ||
| Q3 24 | $979.4M | $1.3B | ||
| Q2 24 | $949.4M | $1.3B |
总资产MCWROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $3.2B | $1.4B | ||
| Q3 25 | $3.1B | $1.4B | ||
| Q2 25 | $3.1B | $1.5B | ||
| Q1 25 | $3.1B | $1.5B | ||
| Q4 24 | $3.1B | $1.5B | ||
| Q3 24 | $3.0B | $1.5B | ||
| Q2 24 | $3.0B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-16.8M | $1.1M |
| 自由现金流率自由现金流/营收 | -6.4% | 0.5% |
| 资本支出强度资本支出/营收 | 29.4% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.99× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $30.3M | $70.1M |
8季度趋势，按日历期对齐
经营现金流MCWROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $60.0M | $46.9M | ||
| Q3 25 | $91.4M | $28.9M | ||
| Q2 25 | $46.8M | $13.7M | ||
| Q1 25 | $87.5M | $11.7M | ||
| Q4 24 | $49.8M | $33.7M | ||
| Q3 24 | $80.0M | $42.4M | ||
| Q2 24 | $60.9M | $22.9M |
自由现金流MCWROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-16.8M | $42.2M | ||
| Q3 25 | $25.8M | $21.2M | ||
| Q2 25 | $-11.2M | $5.6M | ||
| Q1 25 | $32.5M | $2.1M | ||
| Q4 24 | $-20.4M | $18.3M | ||
| Q3 24 | $-16.8M | $25.2M | ||
| Q2 24 | $-20.4M | $8.8M |
自由现金流率MCWROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -6.4% | 20.9% | ||
| Q3 25 | 9.8% | 9.8% | ||
| Q2 25 | -4.2% | 2.8% | ||
| Q1 25 | 12.4% | 1.1% | ||
| Q4 24 | -8.1% | 9.5% | ||
| Q3 24 | -6.8% | 12.0% | ||
| Q2 24 | -8.0% | 4.1% |
资本支出强度MCWROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 29.4% | 2.3% | ||
| Q3 25 | 24.9% | 3.6% | ||
| Q2 25 | 21.9% | 4.0% | ||
| Q1 25 | 21.1% | 5.0% | ||
| Q4 24 | 27.9% | 8.0% | ||
| Q3 24 | 38.8% | 8.2% | ||
| Q2 24 | 31.9% | 6.6% |
现金转化率MCWROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 2.99× | 10.20× | ||
| Q3 25 | 3.33× | 3.36× | ||
| Q2 25 | 1.64× | — | ||
| Q1 25 | 3.24× | — | ||
| Q4 24 | 5.43× | — | ||
| Q3 24 | 3.58× | 3.96× | ||
| Q2 24 | 2.76× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCW
| Transferred Over Time | $205.7M | 79% |
| Transferred At Point In Time | $55.2M | 21% |
ROG
暂无分部数据
