vs
MediWound Ltd.（MDWD）与优莎娜（USNA）财务数据对比。点击上方公司名可切换其他公司
优莎娜的季度营收约是MediWound Ltd.的37.4倍（$213.7M vs $5.7M）。优莎娜净利率更高（-3.1% vs -233.3%，领先230.3%）。MediWound Ltd.同比增速更快（12.7% vs 6.7%）
MediWound Ltd.是一家聚焦烧伤护理、慢性创面治疗及软组织修复领域的生物制药企业，研发、生产及销售创新创面护理产品，主要面向北美、欧洲及亚洲市场的医院、医疗机构及患者提供服务。
USANA是总部位于美国犹他州盐湖城的多层次营销企业，以 revenue 计位列2021年全球第14大直销企业。公司主打营养产品、膳食补充剂与护肤产品，大部分产品在盐湖城自有工厂生产，产品通过独立经销商网络销往全球24个国家。
MDWD vs USNA — 直观对比
营收规模更大
USNA
是对方的37.4倍
$5.7M
营收增速更快
MDWD
高出6.0%
6.7%
净利率更高
USNA
高出230.3%
-233.3%
损益表 — Q2 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.7M | $213.7M |
| 净利润 | $-13.3M | $-6.5M |
| 毛利率 | 23.5% | 77.2% |
| 营业利润率 | -100.1% | 0.6% |
| 净利率 | -233.3% | -3.1% |
| 营收同比 | 12.7% | 6.7% |
| 净利润同比 | -111.2% | -161.5% |
| 每股收益（稀释后） | $-1.23 | $-0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MDWDUSNA
| Q3 25 | — | $213.7M | ||
| Q2 25 | $5.7M | $235.8M | ||
| Q1 25 | — | $249.5M | ||
| Q4 24 | — | $213.6M | ||
| Q3 24 | — | $200.2M | ||
| Q2 24 | $5.1M | $212.9M | ||
| Q1 24 | — | $227.8M | ||
| Q4 23 | — | $221.1M |
净利润MDWDUSNA
| Q3 25 | — | $-6.5M | ||
| Q2 25 | $-13.3M | $9.7M | ||
| Q1 25 | — | $9.4M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | $-6.3M | $10.4M | ||
| Q1 24 | — | $16.5M | ||
| Q4 23 | — | — |
毛利率MDWDUSNA
| Q3 25 | — | 77.2% | ||
| Q2 25 | 23.5% | 78.7% | ||
| Q1 25 | — | 79.0% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.4% | ||
| Q2 24 | 8.8% | 81.1% | ||
| Q1 24 | — | 81.1% | ||
| Q4 23 | — | 80.9% |
营业利润率MDWDUSNA
| Q3 25 | — | 0.6% | ||
| Q2 25 | -100.1% | 7.1% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | -88.6% | 8.4% | ||
| Q1 24 | — | 10.8% | ||
| Q4 23 | — | 11.0% |
净利率MDWDUSNA
| Q3 25 | — | -3.1% | ||
| Q2 25 | -233.3% | 4.1% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | -124.5% | 4.9% | ||
| Q1 24 | — | 7.3% | ||
| Q4 23 | — | — |
每股收益（稀释后）MDWDUSNA
| Q3 25 | — | $-0.36 | ||
| Q2 25 | $-1.23 | $0.52 | ||
| Q1 25 | — | $0.49 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.56 | ||
| Q2 24 | $-0.68 | $0.54 | ||
| Q1 24 | — | $0.86 | ||
| Q4 23 | — | $0.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1M | $145.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $20.1M | $528.1M |
| 总资产 | $67.0M | $726.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MDWDUSNA
| Q3 25 | — | $145.3M | ||
| Q2 25 | $1.1M | $151.3M | ||
| Q1 25 | — | $179.6M | ||
| Q4 24 | — | $181.8M | ||
| Q3 24 | — | $364.9M | ||
| Q2 24 | $3.8M | $332.4M | ||
| Q1 24 | — | $328.3M | ||
| Q4 23 | — | $330.4M |
股东权益MDWDUSNA
| Q3 25 | — | $528.1M | ||
| Q2 25 | $20.1M | $531.1M | ||
| Q1 25 | — | $529.8M | ||
| Q4 24 | — | $532.1M | ||
| Q3 24 | — | $533.1M | ||
| Q2 24 | $17.9M | $512.2M | ||
| Q1 24 | — | $500.0M | ||
| Q4 23 | — | $497.2M |
总资产MDWDUSNA
| Q3 25 | — | $726.6M | ||
| Q2 25 | $67.0M | $734.5M | ||
| Q1 25 | — | $746.6M | ||
| Q4 24 | — | $748.2M | ||
| Q3 24 | — | $671.3M | ||
| Q2 24 | $57.3M | $631.4M | ||
| Q1 24 | — | $629.3M | ||
| Q4 23 | — | $632.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $-2.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.2M |
| 自由现金流率自由现金流/营收 | — | -2.4% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $18.7M |
8季度趋势，按日历期对齐
经营现金流MDWDUSNA
| Q3 25 | — | $-2.0M | ||
| Q2 25 | $-5.8M | $12.2M | ||
| Q1 25 | — | $15.5M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $29.5M | ||
| Q2 24 | $-3.6M | $8.0M | ||
| Q1 24 | — | $17.7M | ||
| Q4 23 | — | $26.0M |
自由现金流MDWDUSNA
| Q3 25 | — | $-5.2M | ||
| Q2 25 | — | $7.2M | ||
| Q1 25 | — | $12.7M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $27.1M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $14.5M | ||
| Q4 23 | — | $18.7M |
自由现金流率MDWDUSNA
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 6.4% | ||
| Q4 23 | — | 8.5% |
资本支出强度MDWDUSNA
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.4% | ||
| Q4 23 | — | 3.3% |
现金转化率MDWDUSNA
| Q3 25 | — | — | ||
| Q2 25 | — | 1.27× | ||
| Q1 25 | — | 1.65× | ||
| Q4 24 | — | 1.29× | ||
| Q3 24 | — | 2.78× | ||
| Q2 24 | — | 0.77× | ||
| Q1 24 | — | 1.07× | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MDWD
暂无分部数据
USNA
| Direct Selling | $175.8M | 82% |
| Hiya | $30.8M | 14% |
| All Other | $7.0M | 3% |
