vs
MIMEDX GROUP, INC.（MDXG）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是MIMEDX GROUP, INC.的1.2倍（$142.2M vs $118.1M），MIMEDX GROUP, INC.净利率更高（12.9% vs 2.3%，领先10.6%），MIMEDX GROUP, INC.同比增速更快（27.1% vs -0.6%），过去两年MIMEDX GROUP, INC.的营收复合增速更高（18.1% vs 1.9%）
MiMedx是一家总部位于美国佐治亚州玛丽埃塔的生物医疗企业，成立于2008年。该企业以胎盘、羊膜囊、脐带等分娩组织为原料，开发可用于植皮手术的医用真皮产品，在生物再生医疗领域开展业务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MDXG vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.2倍
$118.1M
营收增速更快
MDXG
高出27.7%
-0.6%
净利率更高
MDXG
高出10.6%
2.3%
两年增速更快
MDXG
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $118.1M | $142.2M |
| 净利润 | $15.2M | $3.2M |
| 毛利率 | 83.9% | — |
| 营业利润率 | 17.8% | 2.3% |
| 净利率 | 12.9% | 2.3% |
| 营收同比 | 27.1% | -0.6% |
| 净利润同比 | 104.2% | -44.8% |
| 每股收益（稀释后） | $0.10 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MDXGRNGR
| Q4 25 | $118.1M | $142.2M | ||
| Q3 25 | $113.7M | $128.9M | ||
| Q2 25 | $98.6M | $140.6M | ||
| Q1 25 | $88.2M | $135.2M | ||
| Q4 24 | $92.9M | $143.1M | ||
| Q3 24 | $84.1M | $153.0M | ||
| Q2 24 | $87.2M | $138.1M | ||
| Q1 24 | $84.7M | $136.9M |
净利润MDXGRNGR
| Q4 25 | $15.2M | $3.2M | ||
| Q3 25 | $16.7M | $1.2M | ||
| Q2 25 | $9.6M | $7.3M | ||
| Q1 25 | $7.0M | $600.0K | ||
| Q4 24 | $7.4M | $5.8M | ||
| Q3 24 | $8.1M | $8.7M | ||
| Q2 24 | $17.6M | $4.7M | ||
| Q1 24 | $9.3M | $-800.0K |
毛利率MDXGRNGR
| Q4 25 | 83.9% | — | ||
| Q3 25 | 83.5% | — | ||
| Q2 25 | 81.1% | — | ||
| Q1 25 | 81.2% | — | ||
| Q4 24 | 81.8% | — | ||
| Q3 24 | 81.8% | — | ||
| Q2 24 | 83.0% | — | ||
| Q1 24 | 84.7% | — |
营业利润率MDXGRNGR
| Q4 25 | 17.8% | 2.3% | ||
| Q3 25 | 19.5% | 2.0% | ||
| Q2 25 | 12.5% | 6.1% | ||
| Q1 25 | 9.4% | 0.7% | ||
| Q4 24 | 11.9% | 6.2% | ||
| Q3 24 | 13.3% | 8.4% | ||
| Q2 24 | 26.9% | 5.3% | ||
| Q1 24 | 15.6% | -0.4% |
净利率MDXGRNGR
| Q4 25 | 12.9% | 2.3% | ||
| Q3 25 | 14.7% | 0.9% | ||
| Q2 25 | 9.8% | 5.2% | ||
| Q1 25 | 8.0% | 0.4% | ||
| Q4 24 | 8.0% | 4.1% | ||
| Q3 24 | 9.6% | 5.7% | ||
| Q2 24 | 20.2% | 3.4% | ||
| Q1 24 | 10.9% | -0.6% |
每股收益（稀释后）MDXGRNGR
| Q4 25 | $0.10 | $0.14 | ||
| Q3 25 | $0.11 | $0.05 | ||
| Q2 25 | $0.06 | $0.32 | ||
| Q1 25 | $0.05 | $0.03 | ||
| Q4 24 | $0.05 | $0.24 | ||
| Q3 24 | $0.05 | $0.39 | ||
| Q2 24 | $0.12 | $0.21 | ||
| Q1 24 | $0.06 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $166.1M | $10.3M |
| 总债务越低越好 | $18.0M | — |
| 股东权益账面价值 | $256.5M | $300.1M |
| 总资产 | $342.7M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MDXGRNGR
| Q4 25 | $166.1M | $10.3M | ||
| Q3 25 | $142.1M | $45.2M | ||
| Q2 25 | $118.9M | $48.9M | ||
| Q1 25 | $106.4M | $40.3M | ||
| Q4 24 | $104.4M | $40.9M | ||
| Q3 24 | $88.8M | $14.8M | ||
| Q2 24 | $69.0M | $8.7M | ||
| Q1 24 | $48.5M | $11.1M |
总债务MDXGRNGR
| Q4 25 | $18.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $19.0M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益MDXGRNGR
| Q4 25 | $256.5M | $300.1M | ||
| Q3 25 | $238.9M | $270.0M | ||
| Q2 25 | $216.6M | $276.9M | ||
| Q1 25 | $202.8M | $272.6M | ||
| Q4 24 | $193.1M | $273.8M | ||
| Q3 24 | $181.0M | $267.6M | ||
| Q2 24 | $168.0M | $260.5M | ||
| Q1 24 | $155.7M | $261.7M |
总资产MDXGRNGR
| Q4 25 | $342.7M | $419.3M | ||
| Q3 25 | $319.0M | $372.8M | ||
| Q2 25 | $291.1M | $381.7M | ||
| Q1 25 | $270.4M | $376.5M | ||
| Q4 24 | $263.9M | $381.6M | ||
| Q3 24 | $243.9M | $373.9M | ||
| Q2 24 | $230.2M | $359.6M | ||
| Q1 24 | $221.7M | $355.5M |
负债/权益比MDXGRNGR
| Q4 25 | 0.07× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 1.64× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流MDXGRNGR
| Q4 25 | $25.0M | $24.1M | ||
| Q3 25 | $29.3M | $13.6M | ||
| Q2 25 | $14.4M | $20.7M | ||
| Q1 25 | $5.3M | $10.6M | ||
| Q4 24 | $18.8M | $32.7M | ||
| Q3 24 | $19.6M | $17.7M | ||
| Q2 24 | $21.8M | $22.1M | ||
| Q1 24 | $6.0M | $12.0M |
自由现金流MDXGRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率MDXGRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度MDXGRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率MDXGRNGR
| Q4 25 | 1.64× | 7.53× | ||
| Q3 25 | 1.75× | 11.33× | ||
| Q2 25 | 1.50× | 2.84× | ||
| Q1 25 | 0.75× | 17.67× | ||
| Q4 24 | 2.53× | 5.64× | ||
| Q3 24 | 2.42× | 2.03× | ||
| Q2 24 | 1.24× | 4.70× | ||
| Q1 24 | 0.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MDXG
| Wound | $78.7M | 67% |
| Surgical | $39.4M | 33% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
