vs
Mayville Engineering Company, Inc.（MEC）与OFG BANCORP（OFG）财务数据对比。点击上方公司名可切换其他公司
OFG BANCORP的季度营收约是Mayville Engineering Company, Inc.的1.4倍（$184.3M vs $134.3M），OFG BANCORP净利率更高（30.3% vs -3.2%，领先33.6%），Mayville Engineering Company, Inc.同比增速更快（10.7% vs 0.9%），OFG BANCORP自由现金流更多（$199.3M vs $10.2M），过去两年OFG BANCORP的营收复合增速更高（2.8% vs -8.8%）
Mayville Engineering Company（MEC）是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商，主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户，提供从原型开发到大规模量产的全流程服务。
OFG Bancorp成立于1964年，总部位于波多黎各圣胡安，是东方银行的金融控股公司。公司通过东方银行、东方金融服务有限责任公司、东方保险有限责任公司等核心子公司，主要面向波多黎各和美属维尔京群岛市场，提供多元化的零售与商业银行、贷款、财富管理相关产品、服务及技术解决方案。
MEC vs OFG — 直观对比
营收规模更大
OFG
是对方的1.4倍
$134.3M
营收增速更快
MEC
高出9.8%
0.9%
净利率更高
OFG
高出33.6%
-3.2%
自由现金流更多
OFG
多$189.2M
$10.2M
两年增速更快
OFG
近两年复合增速
-8.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $134.3M | $184.3M |
| 净利润 | $-4.4M | $55.9M |
| 毛利率 | 6.8% | — |
| 营业利润率 | -4.1% | 25.7% |
| 净利率 | -3.2% | 30.3% |
| 营收同比 | 10.7% | 0.9% |
| 净利润同比 | -127.3% | 11.0% |
| 每股收益（稀释后） | $-0.22 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MECOFG
| Q4 25 | $134.3M | $184.3M | ||
| Q3 25 | $144.3M | $186.2M | ||
| Q2 25 | $132.3M | $182.4M | ||
| Q1 25 | $135.6M | $178.6M | ||
| Q4 24 | $121.3M | $182.7M | ||
| Q3 24 | $135.4M | $174.7M | ||
| Q2 24 | $163.6M | $179.8M | ||
| Q1 24 | $161.3M | $174.4M |
净利润MECOFG
| Q4 25 | $-4.4M | $55.9M | ||
| Q3 25 | $-2.7M | $51.8M | ||
| Q2 25 | $-1.1M | $51.8M | ||
| Q1 25 | $20.0K | $45.6M | ||
| Q4 24 | $16.0M | $50.3M | ||
| Q3 24 | $3.0M | $47.0M | ||
| Q2 24 | $3.8M | $51.1M | ||
| Q1 24 | $3.2M | $49.7M |
毛利率MECOFG
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 13.0% | — |
营业利润率MECOFG
| Q4 25 | -4.1% | 25.7% | ||
| Q3 25 | 0.0% | 33.0% | ||
| Q2 25 | 0.1% | 36.1% | ||
| Q1 25 | 1.2% | 33.3% | ||
| Q4 24 | 19.0% | 28.9% | ||
| Q3 24 | 4.2% | 35.4% | ||
| Q2 24 | 5.0% | 39.6% | ||
| Q1 24 | 4.7% | 38.9% |
净利率MECOFG
| Q4 25 | -3.2% | 30.3% | ||
| Q3 25 | -1.9% | 27.8% | ||
| Q2 25 | -0.8% | 28.4% | ||
| Q1 25 | 0.0% | 25.5% | ||
| Q4 24 | 13.2% | 27.6% | ||
| Q3 24 | 2.2% | 26.9% | ||
| Q2 24 | 2.3% | 28.4% | ||
| Q1 24 | 2.0% | 28.5% |
每股收益（稀释后）MECOFG
| Q4 25 | $-0.22 | $1.27 | ||
| Q3 25 | $-0.13 | $1.16 | ||
| Q2 25 | $-0.05 | $1.15 | ||
| Q1 25 | $0.00 | $1.00 | ||
| Q4 24 | $0.76 | $1.10 | ||
| Q3 24 | $0.14 | $1.00 | ||
| Q2 24 | $0.18 | $1.08 | ||
| Q1 24 | $0.16 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.7M | $1.4B |
| 总资产 | $563.6M | $12.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MECOFG
| Q4 25 | $1.5M | $1.0B | ||
| Q3 25 | $1.2M | $740.3M | ||
| Q2 25 | $206.0K | $851.8M | ||
| Q1 25 | $183.0K | $710.6M | ||
| Q4 24 | $206.0K | $591.1M | ||
| Q3 24 | $178.0K | $680.6M | ||
| Q2 24 | $314.0K | $740.4M | ||
| Q1 24 | $314.0K | $754.4M |
股东权益MECOFG
| Q4 25 | $240.7M | $1.4B | ||
| Q3 25 | $244.8M | $1.4B | ||
| Q2 25 | $246.8M | $1.3B | ||
| Q1 25 | $250.0M | $1.3B | ||
| Q4 24 | $251.8M | $1.3B | ||
| Q3 24 | $238.4M | $1.3B | ||
| Q2 24 | $238.1M | $1.2B | ||
| Q1 24 | $234.0M | $1.2B |
总资产MECOFG
| Q4 25 | $563.6M | $12.5B | ||
| Q3 25 | $585.6M | $12.2B | ||
| Q2 25 | $433.7M | $12.2B | ||
| Q1 25 | $447.7M | $11.7B | ||
| Q4 24 | $445.6M | $11.5B | ||
| Q3 24 | $466.0M | $11.5B | ||
| Q2 24 | $488.2M | $11.3B | ||
| Q1 24 | $499.9M | $11.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.4M | $217.7M |
| 自由现金流经营现金流 - 资本支出 | $10.2M | $199.3M |
| 自由现金流率自由现金流/营收 | 7.6% | 108.1% |
| 资本支出强度资本支出/营收 | 2.4% | 10.0% |
| 现金转化率经营现金流/净利润 | — | 3.90× |
| 过去12个月自由现金流最近4个季度 | $26.9M | $345.4M |
8季度趋势，按日历期对齐
经营现金流MECOFG
| Q4 25 | $13.4M | $217.7M | ||
| Q3 25 | $1.9M | $39.5M | ||
| Q2 25 | $15.0M | $35.9M | ||
| Q1 25 | $8.3M | $83.1M | ||
| Q4 24 | $38.0M | $252.5M | ||
| Q3 24 | $17.9M | $58.1M | ||
| Q2 24 | $23.3M | $95.1M | ||
| Q1 24 | $10.6M | $61.0M |
自由现金流MECOFG
| Q4 25 | $10.2M | $199.3M | ||
| Q3 25 | $-1.1M | $35.5M | ||
| Q2 25 | $12.5M | $31.8M | ||
| Q1 25 | $5.4M | $78.7M | ||
| Q4 24 | $35.6M | $231.2M | ||
| Q3 24 | $15.1M | $51.8M | ||
| Q2 24 | $19.2M | $90.4M | ||
| Q1 24 | $7.8M | $54.8M |
自由现金流率MECOFG
| Q4 25 | 7.6% | 108.1% | ||
| Q3 25 | -0.8% | 19.1% | ||
| Q2 25 | 9.5% | 17.4% | ||
| Q1 25 | 4.0% | 44.1% | ||
| Q4 24 | 29.4% | 126.5% | ||
| Q3 24 | 11.1% | 29.6% | ||
| Q2 24 | 11.7% | 50.3% | ||
| Q1 24 | 4.9% | 31.4% |
资本支出强度MECOFG
| Q4 25 | 2.4% | 10.0% | ||
| Q3 25 | 2.1% | 2.1% | ||
| Q2 25 | 1.8% | 2.3% | ||
| Q1 25 | 2.2% | 2.4% | ||
| Q4 24 | 1.9% | 11.7% | ||
| Q3 24 | 2.1% | 3.6% | ||
| Q2 24 | 2.5% | 2.6% | ||
| Q1 24 | 1.7% | 3.5% |
现金转化率MECOFG
| Q4 25 | — | 3.90× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | 416.65× | 1.82× | ||
| Q4 24 | 2.38× | 5.02× | ||
| Q3 24 | 6.03× | 1.24× | ||
| Q2 24 | 6.15× | 1.86× | ||
| Q1 24 | 3.28× | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
OFG
暂无分部数据
