vs
MEDIFAST INC（MED）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是MEDIFAST INC的1.9倍（$142.2M vs $75.1M），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -36.9%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-6.6M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -34.4%）
迈德福斯特是一家总部位于美国马里兰州巴尔的摩的营养减重企业，该公司研发、分销并销售减重及健康相关产品，销售渠道涵盖官方网站、多层次营销、电话销售以及品牌加盟减重诊所。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MED vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$75.1M
营收增速更快
RNGR
高出36.3%
-36.9%
自由现金流更多
RNGR
多$23.7M
$-6.6M
两年增速更快
RNGR
近两年复合增速
-34.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.1M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 69.4% | — |
| 营业利润率 | -10.4% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | -36.9% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $-1.64 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MEDRNGR
| Q4 25 | $75.1M | $142.2M | ||
| Q3 25 | $89.4M | $128.9M | ||
| Q2 25 | $105.6M | $140.6M | ||
| Q1 25 | $115.7M | $135.2M | ||
| Q4 24 | $119.0M | $143.1M | ||
| Q3 24 | $140.2M | $153.0M | ||
| Q2 24 | $168.6M | $138.1M | ||
| Q1 24 | $174.7M | $136.9M |
净利润MEDRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-2.3M | $1.2M | ||
| Q2 25 | $2.5M | $7.3M | ||
| Q1 25 | $-772.0K | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $1.1M | $8.7M | ||
| Q2 24 | $-8.2M | $4.7M | ||
| Q1 24 | $8.3M | $-800.0K |
毛利率MEDRNGR
| Q4 25 | 69.4% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 72.8% | — | ||
| Q4 24 | 74.1% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 73.2% | — | ||
| Q1 24 | 72.8% | — |
营业利润率MEDRNGR
| Q4 25 | -10.4% | 2.3% | ||
| Q3 25 | -4.6% | 2.0% | ||
| Q2 25 | -1.0% | 6.1% | ||
| Q1 25 | -1.1% | 0.7% | ||
| Q4 24 | 0.6% | 6.2% | ||
| Q3 24 | 1.5% | 8.4% | ||
| Q2 24 | -4.7% | 5.3% | ||
| Q1 24 | 4.5% | -0.4% |
净利率MEDRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -2.5% | 0.9% | ||
| Q2 25 | 2.3% | 5.2% | ||
| Q1 25 | -0.7% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 0.8% | 5.7% | ||
| Q2 24 | -4.8% | 3.4% | ||
| Q1 24 | 4.8% | -0.6% |
每股收益（稀释后）MEDRNGR
| Q4 25 | $-1.64 | $0.14 | ||
| Q3 25 | $-0.21 | $0.05 | ||
| Q2 25 | $0.22 | $0.32 | ||
| Q1 25 | $-0.07 | $0.03 | ||
| Q4 24 | $0.08 | $0.24 | ||
| Q3 24 | $0.10 | $0.39 | ||
| Q2 24 | $-0.75 | $0.21 | ||
| Q1 24 | $0.76 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $198.9M | $300.1M |
| 总资产 | $248.0M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MEDRNGR
| Q4 25 | $167.3M | $10.3M | ||
| Q3 25 | $173.5M | $45.2M | ||
| Q2 25 | $162.7M | $48.9M | ||
| Q1 25 | $164.6M | $40.3M | ||
| Q4 24 | $162.3M | $40.9M | ||
| Q3 24 | $170.0M | $14.8M | ||
| Q2 24 | $163.5M | $8.7M | ||
| Q1 24 | $156.4M | $11.1M |
总债务MEDRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益MEDRNGR
| Q4 25 | $198.9M | $300.1M | ||
| Q3 25 | $214.7M | $270.0M | ||
| Q2 25 | $216.0M | $276.9M | ||
| Q1 25 | $211.0M | $272.6M | ||
| Q4 24 | $210.1M | $273.8M | ||
| Q3 24 | $207.3M | $267.6M | ||
| Q2 24 | $205.3M | $260.5M | ||
| Q1 24 | $211.0M | $261.7M |
总资产MEDRNGR
| Q4 25 | $248.0M | $419.3M | ||
| Q3 25 | $268.2M | $372.8M | ||
| Q2 25 | $269.3M | $381.7M | ||
| Q1 25 | $280.0M | $376.5M | ||
| Q4 24 | $284.2M | $381.6M | ||
| Q3 24 | $291.2M | $373.9M | ||
| Q2 24 | $293.5M | $359.6M | ||
| Q1 24 | $302.8M | $355.5M |
负债/权益比MEDRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.3M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-6.6M | $17.1M |
| 自由现金流率自由现金流/营收 | -8.8% | 12.0% |
| 资本支出强度资本支出/营收 | 1.8% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $1.2M | $42.9M |
8季度趋势，按日历期对齐
经营现金流MEDRNGR
| Q4 25 | $-5.3M | $24.1M | ||
| Q3 25 | $12.1M | $13.6M | ||
| Q2 25 | $-3.4M | $20.7M | ||
| Q1 25 | $3.4M | $10.6M | ||
| Q4 24 | $-4.9M | $32.7M | ||
| Q3 24 | $9.1M | $17.7M | ||
| Q2 24 | $13.1M | $22.1M | ||
| Q1 24 | $7.3M | $12.0M |
自由现金流MEDRNGR
| Q4 25 | $-6.6M | $17.1M | ||
| Q3 25 | $10.8M | $8.0M | ||
| Q2 25 | $-4.8M | $14.4M | ||
| Q1 25 | $1.9M | $3.4M | ||
| Q4 24 | $-7.2M | $27.3M | ||
| Q3 24 | $7.7M | $10.8M | ||
| Q2 24 | $11.1M | $6.8M | ||
| Q1 24 | $5.4M | $5.5M |
自由现金流率MEDRNGR
| Q4 25 | -8.8% | 12.0% | ||
| Q3 25 | 12.0% | 6.2% | ||
| Q2 25 | -4.5% | 10.2% | ||
| Q1 25 | 1.6% | 2.5% | ||
| Q4 24 | -6.1% | 19.1% | ||
| Q3 24 | 5.5% | 7.1% | ||
| Q2 24 | 6.6% | 4.9% | ||
| Q1 24 | 3.1% | 4.0% |
资本支出强度MEDRNGR
| Q4 25 | 1.8% | 4.9% | ||
| Q3 25 | 1.5% | 4.3% | ||
| Q2 25 | 1.3% | 4.5% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 1.9% | 3.8% | ||
| Q3 24 | 1.0% | 4.5% | ||
| Q2 24 | 1.1% | 11.1% | ||
| Q1 24 | 1.1% | 4.7% |
现金转化率MEDRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | -1.36× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 8.04× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | 0.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MED
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
