vs
迈梭电子（MEI）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
迈梭电子的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.1倍（$246.9M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -15.6%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $-11.6M），过去两年迈梭电子的营收复合增速更高（-2.5% vs -12.3%）
迈梭电子是一家总部位于美国伊利诺伊州芝加哥的跨国企业，主要业务涵盖工程研发、生产制造与销售服务，目前在全球14个国家设有超过35个运营网点，全球员工总数约6500人。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
MEI vs ROCK — 直观对比
营收规模更大
MEI
是对方的1.1倍
$225.0M
营收增速更快
ROCK
高出40.6%
-15.6%
自由现金流更多
ROCK
多$37.8M
$-11.6M
两年增速更快
MEI
近两年复合增速
-12.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $246.9M | $225.0M |
| 净利润 | $-9.9M | — |
| 毛利率 | 19.3% | 25.3% |
| 营业利润率 | 1.2% | 7.9% |
| 净利率 | -4.0% | — |
| 营收同比 | -15.6% | 24.9% |
| 净利润同比 | -518.8% | — |
| 每股收益（稀释后） | $-0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MEIROCK
| Q4 25 | $246.9M | $225.0M | ||
| Q3 25 | $240.5M | $310.9M | ||
| Q2 25 | $257.1M | $309.5M | ||
| Q1 25 | $239.9M | $290.0M | ||
| Q4 24 | $292.6M | $180.1M | ||
| Q3 24 | $258.5M | $277.1M | ||
| Q2 24 | $277.3M | $273.6M | ||
| Q1 24 | $259.5M | $292.5M |
净利润MEIROCK
| Q4 25 | $-9.9M | — | ||
| Q3 25 | $-10.3M | $-89.1M | ||
| Q2 25 | $-28.3M | $26.0M | ||
| Q1 25 | $-14.4M | $21.1M | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $-18.3M | $34.0M | ||
| Q2 24 | $-57.3M | $32.2M | ||
| Q1 24 | $-11.6M | $24.9M |
毛利率MEIROCK
| Q4 25 | 19.3% | 25.3% | ||
| Q3 25 | 18.1% | 26.6% | ||
| Q2 25 | 7.6% | 28.4% | ||
| Q1 25 | 17.2% | 26.8% | ||
| Q4 24 | 19.8% | 29.0% | ||
| Q3 24 | 17.3% | 29.4% | ||
| Q2 24 | 12.8% | 30.5% | ||
| Q1 24 | 14.3% | 28.9% |
营业利润率MEIROCK
| Q4 25 | 1.2% | 7.9% | ||
| Q3 25 | 0.5% | 12.8% | ||
| Q2 25 | -9.2% | 12.8% | ||
| Q1 25 | -0.9% | 8.8% | ||
| Q4 24 | 3.2% | 13.3% | ||
| Q3 24 | -2.9% | 15.6% | ||
| Q2 24 | -22.2% | 14.9% | ||
| Q1 24 | -1.2% | 10.8% |
净利率MEIROCK
| Q4 25 | -4.0% | — | ||
| Q3 25 | -4.3% | -28.6% | ||
| Q2 25 | -11.0% | 8.4% | ||
| Q1 25 | -6.0% | 7.3% | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | -7.1% | 12.3% | ||
| Q2 24 | -20.7% | 11.8% | ||
| Q1 24 | -4.5% | 8.5% |
每股收益（稀释后）MEIROCK
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $-0.29 | $-2.98 | ||
| Q2 25 | $-0.79 | $0.87 | ||
| Q1 25 | $-0.41 | — | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $-0.52 | $1.11 | ||
| Q2 24 | $-1.62 | $1.05 | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.5M | $115.7M |
| 总债务越低越好 | $332.5M | $0 |
| 股东权益账面价值 | $679.3M | $950.4M |
| 总资产 | $1.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.49× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资MEIROCK
| Q4 25 | $118.5M | $115.7M | ||
| Q3 25 | $121.1M | $89.4M | ||
| Q2 25 | $103.6M | $43.3M | ||
| Q1 25 | $103.8M | $25.1M | ||
| Q4 24 | $97.0M | $269.5M | ||
| Q3 24 | $111.3M | $228.9M | ||
| Q2 24 | $161.5M | $179.1M | ||
| Q1 24 | $122.9M | $146.7M |
总债务MEIROCK
| Q4 25 | $332.5M | $0 | ||
| Q3 25 | $323.4M | $0 | ||
| Q2 25 | $317.6M | $0 | ||
| Q1 25 | $327.9M | $0 | ||
| Q4 24 | $340.6M | $0 | ||
| Q3 24 | $296.0M | $0 | ||
| Q2 24 | $330.9M | $0 | ||
| Q1 24 | $331.3M | $0 |
股东权益MEIROCK
| Q4 25 | $679.3M | $950.4M | ||
| Q3 25 | $688.1M | $951.8M | ||
| Q2 25 | $693.3M | $1.0B | ||
| Q1 25 | $704.3M | $1.0B | ||
| Q4 24 | $738.3M | $1.0B | ||
| Q3 24 | $744.4M | $1.0B | ||
| Q2 24 | $766.0M | $975.7M | ||
| Q1 24 | $835.0M | $940.2M |
总资产MEIROCK
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.4B | ||
| Q1 24 | $1.5B | $1.3B |
负债/权益比MEIROCK
| Q4 25 | 0.49× | 0.00× | ||
| Q3 25 | 0.47× | 0.00× | ||
| Q2 25 | 0.46× | 0.00× | ||
| Q1 25 | 0.47× | 0.00× | ||
| Q4 24 | 0.46× | 0.00× | ||
| Q3 24 | 0.40× | 0.00× | ||
| Q2 24 | 0.43× | 0.00× | ||
| Q1 24 | 0.40× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $-11.6M | $26.2M |
| 自由现金流率自由现金流/营收 | -4.7% | 11.7% |
| 资本支出强度资本支出/营收 | 1.7% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $52.3M | $120.6M |
8季度趋势，按日历期对齐
经营现金流MEIROCK
| Q4 25 | $-7.4M | $35.5M | ||
| Q3 25 | $25.1M | $73.0M | ||
| Q2 25 | $35.4M | $44.9M | ||
| Q1 25 | $28.1M | $13.7M | ||
| Q4 24 | $-48.0M | $19.9M | ||
| Q3 24 | $10.9M | $64.7M | ||
| Q2 24 | $24.9M | $36.5M | ||
| Q1 24 | $28.8M | $53.2M |
自由现金流MEIROCK
| Q4 25 | $-11.6M | $26.2M | ||
| Q3 25 | $18.0M | $64.8M | ||
| Q2 25 | $26.3M | $27.3M | ||
| Q1 25 | $19.6M | $2.3M | ||
| Q4 24 | $-58.4M | $14.1M | ||
| Q3 24 | $-2.7M | $60.5M | ||
| Q2 24 | $15.8M | $33.5M | ||
| Q1 24 | $12.2M | $48.8M |
自由现金流率MEIROCK
| Q4 25 | -4.7% | 11.7% | ||
| Q3 25 | 7.5% | 20.8% | ||
| Q2 25 | 10.2% | 8.8% | ||
| Q1 25 | 8.2% | 0.8% | ||
| Q4 24 | -20.0% | 7.8% | ||
| Q3 24 | -1.0% | 21.8% | ||
| Q2 24 | 5.7% | 12.2% | ||
| Q1 24 | 4.7% | 16.7% |
资本支出强度MEIROCK
| Q4 25 | 1.7% | 4.1% | ||
| Q3 25 | 3.0% | 2.6% | ||
| Q2 25 | 3.5% | 5.7% | ||
| Q1 25 | 3.5% | 3.9% | ||
| Q4 24 | 3.6% | 3.3% | ||
| Q3 24 | 5.3% | 1.5% | ||
| Q2 24 | 3.3% | 1.1% | ||
| Q1 24 | 6.4% | 1.5% |
现金转化率MEIROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEI
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
