vs
MESOBLAST LTD(MESO)与Rithm Property Trust Inc.(RPT)财务数据对比。点击上方公司名可切换其他公司
Rithm Property Trust Inc.的季度营收约是MESOBLAST LTD的1.8倍($3.4M vs $1.9M),Rithm Property Trust Inc.净利率更高(95.4% vs -959.3%,领先1054.6%),MESOBLAST LTD同比增速更快(-3.6% vs -39.7%)
Mesoblast Ltd是一家总部位于澳大利亚的再生医学企业,成立于2004年,由西尔维乌·伊特斯库带领运营。公司专注于开发炎症类疾病、心血管疾病及背痛相关的治疗方案,致力于运用再生医学技术为未被满足的临床需求提供创新解决方案。
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司,核心业务聚焦于房地产投资及另类投资领域,是该赛道颇具影响力的专业投资机构。
MESO vs RPT — 直观对比
营收规模更大
RPT
是对方的1.8倍
$1.9M
营收增速更快
MESO
高出36.1%
-39.7%
净利率更高
RPT
高出1054.6%
-959.3%
损益表 — Q3 FY2023 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9M | $3.4M |
| 净利润 | $-18.6M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 99.6% |
| 净利率 | -959.3% | 95.4% |
| 营收同比 | -3.6% | -39.7% |
| 净利润同比 | 12.7% | 11.2% |
| 每股收益(稀释后) | $-0.03 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MESO
RPT
| Q4 25 | — | $3.4M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $249.0K | ||
| Q3 23 | — | $1.1M | ||
| Q1 23 | $1.9M | $540.0K | ||
| Q4 22 | $2.1M | $1.4M | ||
| Q3 22 | $1.5M | $10.5M |
净利润
MESO
RPT
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $-273.0K | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $-3.4M | ||
| Q3 23 | — | $-5.5M | ||
| Q1 23 | $-18.6M | $-7.4M | ||
| Q4 22 | $-24.5M | — | ||
| Q3 22 | $-16.9M | $-9.5M |
营业利润率
MESO
RPT
| Q4 25 | — | 99.6% | ||
| Q3 25 | — | -6.2% | ||
| Q2 25 | — | 45.7% | ||
| Q1 25 | — | -1416.5% | ||
| Q3 23 | — | -533.4% | ||
| Q1 23 | — | -1346.5% | ||
| Q4 22 | — | — | ||
| Q3 22 | — | -67.8% |
净利率
MESO
RPT
| Q4 25 | — | 95.4% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | — | 45.1% | ||
| Q1 25 | — | -1363.1% | ||
| Q3 23 | — | -526.3% | ||
| Q1 23 | -959.3% | -1369.3% | ||
| Q4 22 | -1147.4% | — | ||
| Q3 22 | -1123.4% | -89.9% |
每股收益(稀释后)
MESO
RPT
| Q4 25 | — | $-0.26 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.08 | ||
| Q3 23 | — | $-0.25 | ||
| Q1 23 | $-0.03 | $-0.34 | ||
| Q4 22 | $-0.03 | — | ||
| Q3 22 | $-0.02 | $-0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $48.8M | $79.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $482.2M | $291.6M |
| 总资产 | $650.4M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MESO
RPT
| Q4 25 | — | $79.3M | ||
| Q3 25 | — | $81.4M | ||
| Q2 25 | — | $98.6M | ||
| Q1 25 | — | $97.4M | ||
| Q3 23 | — | $63.9M | ||
| Q1 23 | $48.8M | $49.4M | ||
| Q4 22 | $67.6M | $47.8M | ||
| Q3 22 | $85.5M | $72.9M |
股东权益
MESO
RPT
| Q4 25 | — | $291.6M | ||
| Q3 25 | — | $291.7M | ||
| Q2 25 | — | $294.7M | ||
| Q1 25 | — | $296.1M | ||
| Q3 23 | — | $320.2M | ||
| Q1 23 | $482.2M | $330.4M | ||
| Q4 22 | $500.0M | $335.3M | ||
| Q3 22 | $522.8M | $349.3M |
总资产
MESO
RPT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q3 23 | — | $1.4B | ||
| Q1 23 | $650.4M | $1.4B | ||
| Q4 22 | $668.1M | $1.5B | ||
| Q3 22 | $684.5M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.3M | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -2.56× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MESO
RPT
| Q4 25 | — | $-8.3M | ||
| Q3 25 | — | $-5.8M | ||
| Q2 25 | — | $-25.0K | ||
| Q1 25 | — | $-1.6M | ||
| Q3 23 | — | $-10.7M | ||
| Q1 23 | $-16.3M | $-16.8M | ||
| Q4 22 | $-16.5M | $1.1M | ||
| Q3 22 | $-14.3M | $1.6M |
自由现金流
MESO
RPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | $1.1M | ||
| Q3 22 | — | — |
自由现金流率
MESO
RPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | 80.6% | ||
| Q3 22 | — | — |
资本支出强度
MESO
RPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 23 | — | 0.0% | ||
| Q1 23 | — | — | ||
| Q4 22 | — | 2.0% | ||
| Q3 22 | — | — |
现金转化率
MESO
RPT
| Q4 25 | — | -2.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图