vs
大都会人寿（MET）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是大都会人寿的1.1倍（$682.8M vs $600.0M），大都会人寿净利率更高（134.8% vs -4.8%，领先139.6%），大都会人寿同比增速更快（7.9% vs -0.4%），过去两年大都会人寿的营收复合增速更高（2.0% vs -0.6%）
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MET vs RXT — 直观对比
营收规模更大
RXT
是对方的1.1倍
$600.0M
营收增速更快
MET
高出8.3%
-0.4%
净利率更高
MET
高出139.6%
-4.8%
两年增速更快
MET
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $600.0M | $682.8M |
| 净利润 | $809.0M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 134.8% | -4.8% |
| 营收同比 | 7.9% | -0.4% |
| 净利润同比 | -36.3% | 41.6% |
| 每股收益（稀释后） | $1.18 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收METRXT
| Q4 25 | $600.0M | $682.8M | ||
| Q3 25 | $621.0M | $671.2M | ||
| Q2 25 | $604.0M | $666.3M | ||
| Q1 25 | $611.0M | $665.4M | ||
| Q4 24 | $556.0M | $685.6M | ||
| Q3 24 | $554.0M | $675.8M | ||
| Q2 24 | $558.0M | $684.9M | ||
| Q1 24 | $577.0M | $690.8M |
净利润METRXT
| Q4 25 | $809.0M | $-32.7M | ||
| Q3 25 | $896.0M | $-67.1M | ||
| Q2 25 | $729.0M | $-54.5M | ||
| Q1 25 | $945.0M | $-71.5M | ||
| Q4 24 | $1.3B | $-56.0M | ||
| Q3 24 | $1.3B | $-186.6M | ||
| Q2 24 | $946.0M | $25.0M | ||
| Q1 24 | $867.0M | $-640.6M |
毛利率METRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率METRXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -94.5% |
净利率METRXT
| Q4 25 | 134.8% | -4.8% | ||
| Q3 25 | 144.3% | -10.0% | ||
| Q2 25 | 120.7% | -8.2% | ||
| Q1 25 | 154.7% | -10.7% | ||
| Q4 24 | 228.6% | -8.2% | ||
| Q3 24 | 242.2% | -27.6% | ||
| Q2 24 | 169.5% | 3.7% | ||
| Q1 24 | 150.3% | -92.7% |
每股收益（稀释后）METRXT
| Q4 25 | $1.18 | $-0.13 | ||
| Q3 25 | $1.22 | $-0.28 | ||
| Q2 25 | $1.03 | $-0.23 | ||
| Q1 25 | $1.28 | $-0.31 | ||
| Q4 24 | $1.75 | $-0.20 | ||
| Q3 24 | $1.81 | $-0.82 | ||
| Q2 24 | $1.28 | $0.11 | ||
| Q1 24 | $1.10 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.6B | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $28.4B | $-1.2B |
| 总资产 | $745.2B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资METRXT
| Q4 25 | $25.6B | $105.8M | ||
| Q3 25 | $26.2B | $99.5M | ||
| Q2 25 | $27.5B | $103.9M | ||
| Q1 25 | $26.9B | $128.0M | ||
| Q4 24 | $25.2B | $144.0M | ||
| Q3 24 | $26.4B | $157.1M | ||
| Q2 24 | $24.6B | $190.2M | ||
| Q1 24 | $24.7B | $282.6M |
总债务METRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益METRXT
| Q4 25 | $28.4B | $-1.2B | ||
| Q3 25 | $28.9B | $-1.2B | ||
| Q2 25 | $27.7B | $-1.1B | ||
| Q1 25 | $27.5B | $-1.1B | ||
| Q4 24 | $27.4B | $-1.0B | ||
| Q3 24 | $30.9B | $-949.7M | ||
| Q2 24 | $27.3B | $-756.2M | ||
| Q1 24 | $28.5B | $-787.2M |
总资产METRXT
| Q4 25 | $745.2B | $2.8B | ||
| Q3 25 | $719.7B | $2.8B | ||
| Q2 25 | $702.5B | $2.9B | ||
| Q1 25 | $688.3B | $3.0B | ||
| Q4 24 | $677.5B | $3.1B | ||
| Q3 24 | $705.0B | $3.1B | ||
| Q2 24 | $675.7B | $3.4B | ||
| Q1 24 | $677.6B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.1B | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 8.75× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流METRXT
| Q4 25 | $7.1B | $59.7M | ||
| Q3 25 | $3.6B | $70.7M | ||
| Q2 25 | $2.2B | $8.4M | ||
| Q1 25 | $4.3B | $12.6M | ||
| Q4 24 | $4.6B | $54.3M | ||
| Q3 24 | $4.2B | $51.8M | ||
| Q2 24 | $3.5B | $24.1M | ||
| Q1 24 | $2.3B | $-90.3M |
自由现金流METRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率METRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度METRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率METRXT
| Q4 25 | 8.75× | — | ||
| Q3 25 | 3.98× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 4.51× | — | ||
| Q4 24 | 3.63× | — | ||
| Q3 24 | 3.11× | — | ||
| Q2 24 | 3.69× | 0.96× | ||
| Q1 24 | 2.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MET
| Other | $165.0M | 28% |
| Prepaidlegalplansandadministrativeonlycontracts | $158.0M | 26% |
| Vision Fee For Service Arrangements | $140.0M | 23% |
| Administrative Service | $76.0M | 13% |
| Distribution Service | $36.0M | 6% |
| Feebasedinvestmentmanagementservices | $25.0M | 4% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
