vs
MURPHY OIL CORP(MUR)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是MURPHY OIL CORP的1.1倍($682.8M vs $613.1M),MURPHY OIL CORP净利率更高(1.9% vs -4.8%,领先6.7%),Rackspace Technology, Inc.同比增速更快(-0.4% vs -8.4%),过去两年Rackspace Technology, Inc.的营收复合增速更高(-0.6% vs -12.2%)
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
MUR vs RXT — 直观对比
营收规模更大
RXT
是对方的1.1倍
$613.1M
营收增速更快
RXT
高出8.0%
-8.4%
净利率更高
MUR
高出6.7%
-4.8%
两年增速更快
RXT
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $613.1M | $682.8M |
| 净利润 | $11.9M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 9.7% | -0.5% |
| 净利率 | 1.9% | -4.8% |
| 营收同比 | -8.4% | -0.4% |
| 净利润同比 | -76.3% | 41.6% |
| 每股收益(稀释后) | $0.08 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MUR
RXT
| Q4 25 | $613.1M | $682.8M | ||
| Q3 25 | $721.0M | $671.2M | ||
| Q2 25 | $683.0M | $666.3M | ||
| Q1 25 | $672.7M | $665.4M | ||
| Q4 24 | $669.6M | $685.6M | ||
| Q3 24 | $753.2M | $675.8M | ||
| Q2 24 | $801.0M | $684.9M | ||
| Q1 24 | $794.8M | $690.8M |
净利润
MUR
RXT
| Q4 25 | $11.9M | $-32.7M | ||
| Q3 25 | $-3.0M | $-67.1M | ||
| Q2 25 | $22.3M | $-54.5M | ||
| Q1 25 | $73.0M | $-71.5M | ||
| Q4 24 | $50.4M | $-56.0M | ||
| Q3 24 | $139.1M | $-186.6M | ||
| Q2 24 | $127.7M | $25.0M | ||
| Q1 24 | $90.0M | $-640.6M |
毛利率
MUR
RXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | 99.6% | 19.2% | ||
| Q1 24 | 100.0% | 19.2% |
营业利润率
MUR
RXT
| Q4 25 | 9.7% | -0.5% | ||
| Q3 25 | 0.8% | -5.1% | ||
| Q2 25 | 13.5% | -3.8% | ||
| Q1 25 | 21.4% | -5.8% | ||
| Q4 24 | 12.7% | -4.2% | ||
| Q3 24 | 23.8% | -25.7% | ||
| Q2 24 | 23.0% | -7.9% | ||
| Q1 24 | 19.4% | -94.5% |
净利率
MUR
RXT
| Q4 25 | 1.9% | -4.8% | ||
| Q3 25 | -0.4% | -10.0% | ||
| Q2 25 | 3.3% | -8.2% | ||
| Q1 25 | 10.9% | -10.7% | ||
| Q4 24 | 7.5% | -8.2% | ||
| Q3 24 | 18.5% | -27.6% | ||
| Q2 24 | 15.9% | 3.7% | ||
| Q1 24 | 11.3% | -92.7% |
每股收益(稀释后)
MUR
RXT
| Q4 25 | $0.08 | $-0.13 | ||
| Q3 25 | $-0.02 | $-0.28 | ||
| Q2 25 | $0.16 | $-0.23 | ||
| Q1 25 | $0.50 | $-0.31 | ||
| Q4 24 | $0.35 | $-0.20 | ||
| Q3 24 | $0.93 | $-0.82 | ||
| Q2 24 | $0.83 | $0.11 | ||
| Q1 24 | $0.59 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $105.8M |
| 总债务越低越好 | $1.4B | $2.7B |
| 股东权益账面价值 | $5.1B | $-1.2B |
| 总资产 | $9.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
MUR
RXT
| Q4 25 | $377.2M | $105.8M | ||
| Q3 25 | $426.0M | $99.5M | ||
| Q2 25 | $379.6M | $103.9M | ||
| Q1 25 | $392.9M | $128.0M | ||
| Q4 24 | $423.6M | $144.0M | ||
| Q3 24 | $271.2M | $157.1M | ||
| Q2 24 | $333.6M | $190.2M | ||
| Q1 24 | $323.4M | $282.6M |
总债务
MUR
RXT
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $1.4B | $2.8B | ||
| Q2 25 | $1.5B | $2.8B | ||
| Q1 25 | $1.5B | $2.8B | ||
| Q4 24 | $1.3B | $2.8B | ||
| Q3 24 | $1.3B | $2.8B | ||
| Q2 24 | $1.3B | $2.9B | ||
| Q1 24 | $1.3B | $3.0B |
股东权益
MUR
RXT
| Q4 25 | $5.1B | $-1.2B | ||
| Q3 25 | $5.1B | $-1.2B | ||
| Q2 25 | $5.2B | $-1.1B | ||
| Q1 25 | $5.1B | $-1.1B | ||
| Q4 24 | $5.2B | $-1.0B | ||
| Q3 24 | $5.2B | $-949.7M | ||
| Q2 24 | $5.3B | $-756.2M | ||
| Q1 24 | $5.3B | $-787.2M |
总资产
MUR
RXT
| Q4 25 | $9.8B | $2.8B | ||
| Q3 25 | $9.7B | $2.8B | ||
| Q2 25 | $9.8B | $2.9B | ||
| Q1 25 | $9.8B | $3.0B | ||
| Q4 24 | $9.7B | $3.1B | ||
| Q3 24 | $9.7B | $3.1B | ||
| Q2 24 | $9.9B | $3.4B | ||
| Q1 24 | $9.7B | $3.5B |
负债/权益比
MUR
RXT
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 20.92× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
MUR
RXT
| Q4 25 | $249.6M | $59.7M | ||
| Q3 25 | $339.4M | $70.7M | ||
| Q2 25 | $358.1M | $8.4M | ||
| Q1 25 | $300.7M | $12.6M | ||
| Q4 24 | $433.6M | $54.3M | ||
| Q3 24 | $429.0M | $51.8M | ||
| Q2 24 | $467.7M | $24.1M | ||
| Q1 24 | $398.8M | $-90.3M |
自由现金流
MUR
RXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率
MUR
RXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度
MUR
RXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率
MUR
RXT
| Q4 25 | 20.92× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 4.12× | — | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | 3.66× | 0.96× | ||
| Q1 24 | 4.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |