vs
MEDALLION FINANCIAL CORP（MFIN）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是MEDALLION FINANCIAL CORP的1.0倍（$71.1M vs $70.6M），MEDALLION FINANCIAL CORP净利率更高（17.3% vs 2.0%，领先15.3%），MEDALLION FINANCIAL CORP同比增速更快（25.4% vs -1.8%），过去两年MEDALLION FINANCIAL CORP的营收复合增速更高（15.0% vs -4.7%）
Mahindra & Mahindra金融服务有限公司（MMFSL）是一家印度农村非银行金融公司，总部位于孟买。该公司是印度头部拖拉机融资机构之一，在印度全国拥有超过一千家分支机构
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
MFIN vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.0倍
$70.6M
营收增速更快
MFIN
高出27.3%
-1.8%
净利率更高
MFIN
高出15.3%
2.0%
两年增速更快
MFIN
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $70.6M | $71.1M |
| 净利润 | $12.2M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 29.3% | 13.1% |
| 净利率 | 17.3% | 2.0% |
| 营收同比 | 25.4% | -1.8% |
| 净利润同比 | 20.3% | -75.2% |
| 每股收益（稀释后） | $0.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MFINRMAX
| Q4 25 | $70.6M | $71.1M | ||
| Q3 25 | $58.7M | $73.2M | ||
| Q2 25 | $62.6M | $72.8M | ||
| Q1 25 | $63.0M | $74.5M | ||
| Q4 24 | $56.3M | $72.5M | ||
| Q3 24 | $53.3M | $78.5M | ||
| Q2 24 | $51.0M | $78.5M | ||
| Q1 24 | $53.3M | $78.3M |
净利润MFINRMAX
| Q4 25 | $12.2M | $1.4M | ||
| Q3 25 | $7.8M | $4.0M | ||
| Q2 25 | $11.1M | $4.7M | ||
| Q1 25 | $12.0M | $-2.0M | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $8.6M | $966.0K | ||
| Q2 24 | $7.1M | $3.7M | ||
| Q1 24 | $10.0M | $-3.4M |
营业利润率MFINRMAX
| Q4 25 | 29.3% | 13.1% | ||
| Q3 25 | 33.2% | 25.0% | ||
| Q2 25 | 31.1% | 19.3% | ||
| Q1 25 | 32.1% | 7.2% | ||
| Q4 24 | 32.8% | 5.9% | ||
| Q3 24 | 26.6% | 19.4% | ||
| Q2 24 | 24.3% | 20.6% | ||
| Q1 24 | 33.6% | 5.8% |
净利率MFINRMAX
| Q4 25 | 17.3% | 2.0% | ||
| Q3 25 | 13.2% | 5.4% | ||
| Q2 25 | 17.7% | 6.4% | ||
| Q1 25 | 19.1% | -2.6% | ||
| Q4 24 | 18.0% | 8.0% | ||
| Q3 24 | 16.1% | 1.2% | ||
| Q2 24 | 13.9% | 4.7% | ||
| Q1 24 | 18.8% | -4.3% |
每股收益（稀释后）MFINRMAX
| Q4 25 | $0.50 | — | ||
| Q3 25 | $0.32 | — | ||
| Q2 25 | $0.46 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.37 | — | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.42 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $136.3M | $118.7M |
| 总债务越低越好 | $216.0M | $432.2M |
| 股东权益账面价值 | $408.6M | $452.4M |
| 总资产 | $3.0B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.53× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资MFINRMAX
| Q4 25 | $136.3M | $118.7M | ||
| Q3 25 | $72.5M | $107.5M | ||
| Q2 25 | $110.4M | $94.3M | ||
| Q1 25 | $131.5M | $89.1M | ||
| Q4 24 | $98.2M | $96.6M | ||
| Q3 24 | $120.6M | $83.8M | ||
| Q2 24 | $87.7M | $66.1M | ||
| Q1 24 | $54.8M | $82.1M |
总债务MFINRMAX
| Q4 25 | $216.0M | $432.2M | ||
| Q3 25 | $215.7M | $433.3M | ||
| Q2 25 | $199.9M | $434.4M | ||
| Q1 25 | $199.7M | $435.3M | ||
| Q4 24 | $232.2M | $436.2M | ||
| Q3 24 | $232.0M | $437.2M | ||
| Q2 24 | $230.8M | $438.1M | ||
| Q1 24 | $225.6M | $439.0M |
股东权益MFINRMAX
| Q4 25 | $408.6M | $452.4M | ||
| Q3 25 | $397.4M | $448.1M | ||
| Q2 25 | $389.9M | $442.4M | ||
| Q1 25 | $380.2M | $433.5M | ||
| Q4 24 | $370.2M | $429.5M | ||
| Q3 24 | $362.4M | $423.1M | ||
| Q2 24 | $354.0M | $418.4M | ||
| Q1 24 | $349.0M | $412.0M |
总资产MFINRMAX
| Q4 25 | $3.0B | $582.5M | ||
| Q3 25 | $2.9B | $582.2M | ||
| Q2 25 | $2.9B | $574.8M | ||
| Q1 25 | $2.8B | $571.4M | ||
| Q4 24 | $2.9B | $581.6M | ||
| Q3 24 | $2.9B | $578.6M | ||
| Q2 24 | $2.8B | $571.4M | ||
| Q1 24 | $2.6B | $566.7M |
负债/权益比MFINRMAX
| Q4 25 | 0.53× | 0.96× | ||
| Q3 25 | 0.54× | 0.97× | ||
| Q2 25 | 0.51× | 0.98× | ||
| Q1 25 | 0.53× | 1.00× | ||
| Q4 24 | 0.63× | 1.02× | ||
| Q3 24 | 0.64× | 1.03× | ||
| Q2 24 | 0.65× | 1.05× | ||
| Q1 24 | 0.65× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 10.35× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流MFINRMAX
| Q4 25 | $126.3M | $40.9M | ||
| Q3 25 | $67.0M | $17.7M | ||
| Q2 25 | $-10.7M | $4.6M | ||
| Q1 25 | $36.3M | $5.7M | ||
| Q4 24 | $108.7M | $59.7M | ||
| Q3 24 | $24.6M | $17.6M | ||
| Q2 24 | $27.6M | $15.9M | ||
| Q1 24 | $32.3M | $9.4M |
自由现金流MFINRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率MFINRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度MFINRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率MFINRMAX
| Q4 25 | 10.35× | 28.39× | ||
| Q3 25 | 8.63× | 4.45× | ||
| Q2 25 | -0.97× | 0.97× | ||
| Q1 25 | 3.02× | — | ||
| Q4 24 | 10.72× | 10.28× | ||
| Q3 24 | 2.86× | 18.22× | ||
| Q2 24 | 3.89× | 4.29× | ||
| Q1 24 | 3.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MFIN
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
