vs
Maiden Holdings, Ltd.（MHLA）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Maiden Holdings, Ltd.的1.9倍（$27.1M vs $14.0M），Maiden Holdings, Ltd.净利率更高（-61.5% vs -120.8%，领先59.2%），Rumble Inc.同比增速更快（-10.5% vs -51.4%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -21.5%）
梅登控股有限公司是一家注册于百慕大的控股企业，旗下拥有多家保险子公司，面向全球财产及意外险市场提供专项再保险产品，目前业务运营子公司分布在美国、欧洲与百慕大地区。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
MHLA vs RUM — 直观对比
营收规模更大
RUM
是对方的1.9倍
$14.0M
营收增速更快
RUM
高出40.9%
-51.4%
净利率更高
MHLA
高出59.2%
-120.8%
两年增速更快
RUM
近两年复合增速
-21.5%
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.0M | $27.1M |
| 净利润 | $-8.6M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -42.1% | -131.1% |
| 净利率 | -61.5% | -120.8% |
| 营收同比 | -51.4% | -10.5% |
| 净利润同比 | -692.5% | 86.2% |
| 每股收益（稀释后） | $-0.09 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MHLARUM
| Q4 25 | — | $27.1M | ||
| Q3 25 | — | $24.8M | ||
| Q1 25 | $14.0M | $23.7M | ||
| Q4 24 | $11.6M | $30.2M | ||
| Q3 24 | $14.5M | $25.1M | ||
| Q2 24 | $20.5M | $22.5M | ||
| Q1 24 | $28.9M | $17.7M | ||
| Q4 23 | $25.2M | $20.4M |
净利润MHLARUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | — | $-16.3M | ||
| Q1 25 | $-8.6M | $-2.7M | ||
| Q4 24 | $-158.0M | $-236.8M | ||
| Q3 24 | $-34.5M | $-31.5M | ||
| Q2 24 | $-10.0M | $-26.8M | ||
| Q1 24 | $1.5M | $-43.3M | ||
| Q4 23 | $-20.8M | $-29.3M |
毛利率MHLARUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% | ||
| Q4 23 | — | — |
营业利润率MHLARUM
| Q4 25 | — | -131.1% | ||
| Q3 25 | — | -113.6% | ||
| Q1 25 | -42.1% | -153.5% | ||
| Q4 24 | 2103.0% | -80.1% | ||
| Q3 24 | -243.1% | -131.0% | ||
| Q2 24 | -53.7% | -172.7% | ||
| Q1 24 | 3.0% | -197.4% | ||
| Q4 23 | -84.2% | -182.5% |
净利率MHLARUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | — | -65.7% | ||
| Q1 25 | -61.5% | -11.2% | ||
| Q4 24 | 2125.8% | -783.2% | ||
| Q3 24 | -238.1% | -125.9% | ||
| Q2 24 | -48.7% | -119.2% | ||
| Q1 24 | 5.0% | -244.1% | ||
| Q4 23 | -82.4% | -143.6% |
每股收益（稀释后）MHLARUM
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q1 25 | $-0.09 | $-0.01 | ||
| Q4 24 | $-1.57 | $-1.17 | ||
| Q3 24 | $-0.35 | $-0.15 | ||
| Q2 24 | $-0.10 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.21 | ||
| Q4 23 | $-0.21 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.7M | $237.9M |
| 总债务越低越好 | $254.8M | — |
| 股东权益账面价值 | $37.6M | $274.8M |
| 总资产 | $1.2B | $336.8M |
| 负债/权益比越低杠杆越低 | 6.78× | — |
8季度趋势，按日历期对齐
现金及短期投资MHLARUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q1 25 | $28.7M | $301.3M | ||
| Q4 24 | $25.7M | $114.0M | ||
| Q3 24 | $110.0M | $132.0M | ||
| Q2 24 | $24.8M | $154.2M | ||
| Q1 24 | $20.7M | $183.8M | ||
| Q4 23 | $35.4M | $219.5M |
总债务MHLARUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q1 25 | $254.8M | — | ||
| Q4 24 | $254.8M | — | ||
| Q3 24 | $254.7M | — | ||
| Q2 24 | $254.7M | — | ||
| Q1 24 | $254.6M | — | ||
| Q4 23 | $254.6M | — |
股东权益MHLARUM
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | $302.2M | ||
| Q1 25 | $37.6M | $339.6M | ||
| Q4 24 | $45.2M | $-63.1M | ||
| Q3 24 | $208.2M | $166.1M | ||
| Q2 24 | $238.0M | $192.7M | ||
| Q1 24 | $249.4M | $210.7M | ||
| Q4 23 | $249.2M | $251.6M |
总资产MHLARUM
| Q4 25 | — | $336.8M | ||
| Q3 25 | — | $367.2M | ||
| Q1 25 | $1.2B | $391.1M | ||
| Q4 24 | $1.3B | $195.3M | ||
| Q3 24 | $1.4B | $217.2M | ||
| Q2 24 | $1.4B | $243.2M | ||
| Q1 24 | $1.5B | $263.0M | ||
| Q4 23 | $1.5B | $295.7M |
负债/权益比MHLARUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q1 25 | 6.78× | — | ||
| Q4 24 | 5.64× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 1.07× | — | ||
| Q1 24 | 1.02× | — | ||
| Q4 23 | 1.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-21.1M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流MHLARUM
| Q4 25 | — | $-29.4M | ||
| Q3 25 | — | $-10.6M | ||
| Q1 25 | $-21.1M | $-14.5M | ||
| Q4 24 | $-67.4M | $-12.4M | ||
| Q3 24 | $-3.8M | $-19.1M | ||
| Q2 24 | $-23.4M | $-21.7M | ||
| Q1 24 | $8.0M | $-33.9M | ||
| Q4 23 | $6.2M | $-33.1M |
自由现金流MHLARUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M | ||
| Q4 23 | — | $-36.6M |
自由现金流率MHLARUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% | ||
| Q4 23 | — | -179.7% |
资本支出强度MHLARUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% | ||
| Q4 23 | — | 17.5% |
现金转化率MHLARUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.52× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MHLA
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
