vs
Mirion Technologies, Inc.（MIR）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是BRC Group Holdings, Inc.的1.4倍（$257.6M vs $188.3M），Mirion Technologies, Inc.同比增速更快（27.5% vs -21.9%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs -15.4%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
MIR vs RILY — 直观对比
营收规模更大
MIR
是对方的1.4倍
$188.3M
营收增速更快
MIR
高出49.4%
-21.9%
两年增速更快
MIR
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $188.3M |
| 净利润 | — | $90.3M |
| 毛利率 | 46.2% | 79.5% |
| 营业利润率 | 1.4% | 32.3% |
| 净利率 | — | 47.9% |
| 营收同比 | 27.5% | -21.9% |
| 净利润同比 | — | 1710.8% |
| 每股收益（稀释后） | $-0.01 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRRILY
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $188.3M | ||
| Q3 25 | $223.1M | $215.3M | ||
| Q2 25 | $222.9M | $188.2M | ||
| Q1 25 | $202.0M | $197.2M | ||
| Q4 24 | $254.3M | $241.0M | ||
| Q3 24 | $206.8M | $225.5M | ||
| Q2 24 | $207.1M | $256.0M |
净利润MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | $90.3M | ||
| Q3 25 | $2.9M | $91.1M | ||
| Q2 25 | $8.3M | $139.5M | ||
| Q1 25 | $300.0K | $-10.0M | ||
| Q4 24 | $15.0M | $-5.6M | ||
| Q3 24 | $-13.6M | $-284.4M | ||
| Q2 24 | $-11.7M | $-433.6M |
毛利率MIRRILY
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | 79.5% | ||
| Q3 25 | 46.8% | 83.7% | ||
| Q2 25 | 46.0% | 81.3% | ||
| Q1 25 | 47.6% | 81.4% | ||
| Q4 24 | 48.1% | 79.8% | ||
| Q3 24 | 44.9% | 82.1% | ||
| Q2 24 | 47.0% | 84.5% |
营业利润率MIRRILY
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 32.3% | ||
| Q3 25 | 3.3% | 30.4% | ||
| Q2 25 | 4.4% | 5.7% | ||
| Q1 25 | 4.3% | -31.2% | ||
| Q4 24 | 11.4% | -69.2% | ||
| Q3 24 | -0.8% | -36.4% | ||
| Q2 24 | 1.1% | -90.8% |
净利率MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 47.9% | ||
| Q3 25 | 1.3% | 42.3% | ||
| Q2 25 | 3.7% | 74.1% | ||
| Q1 25 | 0.1% | -5.1% | ||
| Q4 24 | 5.9% | -2.3% | ||
| Q3 24 | -6.6% | -126.1% | ||
| Q2 24 | -5.6% | -169.4% |
每股收益（稀释后）MIRRILY
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | $2.78 | ||
| Q3 25 | $0.01 | $2.91 | ||
| Q2 25 | $0.03 | $4.50 | ||
| Q1 25 | $0.00 | $-0.39 | ||
| Q4 24 | $0.08 | $-0.01 | ||
| Q3 24 | $-0.07 | $-9.39 | ||
| Q2 24 | $-0.06 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $1.9B | $-171.5M |
| 总资产 | $3.5B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRRILY
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $226.6M | ||
| Q3 25 | $933.2M | $184.2M | ||
| Q2 25 | $262.6M | $267.4M | ||
| Q1 25 | $185.8M | $138.3M | ||
| Q4 24 | $175.2M | $146.9M | ||
| Q3 24 | $133.3M | $159.2M | ||
| Q2 24 | $122.2M | $236.9M |
总债务MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $444.8M | $1.3B | ||
| Q2 25 | $444.9M | $1.3B | ||
| Q1 25 | $686.6M | $1.4B | ||
| Q4 24 | $686.4M | $1.5B | ||
| Q3 24 | $685.1M | — | ||
| Q2 24 | $684.1M | — |
股东权益MIRRILY
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $-171.5M | ||
| Q3 25 | $1.8B | $-260.5M | ||
| Q2 25 | $1.5B | $-351.7M | ||
| Q1 25 | $1.5B | $-496.8M | ||
| Q4 24 | $1.5B | $-488.2M | ||
| Q3 24 | $1.5B | $-497.6M | ||
| Q2 24 | $1.5B | $-218.3M |
总资产MIRRILY
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $1.7B | ||
| Q3 25 | $3.5B | $1.7B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.8B | ||
| Q3 24 | $2.7B | $2.2B | ||
| Q2 24 | $2.6B | $3.2B |
负债/权益比MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MIRRILY
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $26.2M | ||
| Q3 25 | $22.3M | $-60.6M | ||
| Q2 25 | $12.4M | $-25.6M | ||
| Q1 25 | $35.6M | $184.0K | ||
| Q4 24 | $60.8M | $-2.7M | ||
| Q3 24 | $17.1M | $19.5M | ||
| Q2 24 | $15.2M | $111.5M |
自由现金流MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $4.1M | — |
自由现金流率MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.0% | — |
资本支出强度MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 5.4% | — |
现金转化率MIRRILY
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | 0.29× | ||
| Q3 25 | 7.69× | -0.66× | ||
| Q2 25 | 1.49× | -0.18× | ||
| Q1 25 | 118.67× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
