vs
Mirion Technologies, Inc.（MIR）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是Rapid7, Inc.的1.2倍（$257.6M vs $217.4M），Mirion Technologies, Inc.同比增速更快（27.5% vs 0.5%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs 3.0%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
MIR vs RPD — 直观对比
营收规模更大
MIR
是对方的1.2倍
$217.4M
营收增速更快
MIR
高出27.0%
0.5%
两年增速更快
MIR
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | 46.2% | 68.9% |
| 营业利润率 | 1.4% | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | 27.5% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $-0.01 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRRPD
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $217.4M | ||
| Q3 25 | $223.1M | $218.0M | ||
| Q2 25 | $222.9M | $214.2M | ||
| Q1 25 | $202.0M | $210.3M | ||
| Q4 24 | $254.3M | $216.3M | ||
| Q3 24 | $206.8M | $214.7M | ||
| Q2 24 | $207.1M | $208.0M |
净利润MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | $3.1M | ||
| Q3 25 | $2.9M | $9.8M | ||
| Q2 25 | $8.3M | $8.3M | ||
| Q1 25 | $300.0K | $2.1M | ||
| Q4 24 | $15.0M | $2.2M | ||
| Q3 24 | $-13.6M | $15.4M | ||
| Q2 24 | $-11.7M | $6.5M |
毛利率MIRRPD
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | 68.9% | ||
| Q3 25 | 46.8% | 70.2% | ||
| Q2 25 | 46.0% | 70.6% | ||
| Q1 25 | 47.6% | 71.7% | ||
| Q4 24 | 48.1% | 69.5% | ||
| Q3 24 | 44.9% | 70.6% | ||
| Q2 24 | 47.0% | 70.7% |
营业利润率MIRRPD
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 1.0% | ||
| Q3 25 | 3.3% | 2.7% | ||
| Q2 25 | 4.4% | 1.6% | ||
| Q1 25 | 4.3% | -0.0% | ||
| Q4 24 | 11.4% | 3.4% | ||
| Q3 24 | -0.8% | 6.0% | ||
| Q2 24 | 1.1% | 2.5% |
净利率MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 1.4% | ||
| Q3 25 | 1.3% | 4.5% | ||
| Q2 25 | 3.7% | 3.9% | ||
| Q1 25 | 0.1% | 1.0% | ||
| Q4 24 | 5.9% | 1.0% | ||
| Q3 24 | -6.6% | 7.2% | ||
| Q2 24 | -5.6% | 3.1% |
每股收益（稀释后）MIRRPD
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | $0.05 | ||
| Q3 25 | $0.01 | $0.15 | ||
| Q2 25 | $0.03 | $0.13 | ||
| Q1 25 | $0.00 | $0.03 | ||
| Q4 24 | $0.08 | $0.08 | ||
| Q3 24 | $-0.07 | $0.21 | ||
| Q2 24 | $-0.06 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $154.7M |
| 总资产 | $3.5B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRRPD
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $474.7M | ||
| Q3 25 | $933.2M | $407.1M | ||
| Q2 25 | $262.6M | $511.7M | ||
| Q1 25 | $185.8M | $493.5M | ||
| Q4 24 | $175.2M | $521.7M | ||
| Q3 24 | $133.3M | $443.7M | ||
| Q2 24 | $122.2M | $442.6M |
总债务MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | — | ||
| Q3 24 | $685.1M | — | ||
| Q2 24 | $684.1M | — |
股东权益MIRRPD
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $154.7M | ||
| Q3 25 | $1.8B | $127.2M | ||
| Q2 25 | $1.5B | $90.4M | ||
| Q1 25 | $1.5B | $52.7M | ||
| Q4 24 | $1.5B | $17.7M | ||
| Q3 24 | $1.5B | $-5.1M | ||
| Q2 24 | $1.5B | $-52.6M |
总资产MIRRPD
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $1.7B | ||
| Q3 25 | $3.5B | $1.7B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.6B | $1.6B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.7B | $1.6B | ||
| Q2 24 | $2.6B | $1.5B |
负债/权益比MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流MIRRPD
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $37.6M | ||
| Q3 25 | $22.3M | $39.0M | ||
| Q2 25 | $12.4M | $47.5M | ||
| Q1 25 | $35.6M | $29.8M | ||
| Q4 24 | $60.8M | $63.8M | ||
| Q3 24 | $17.1M | $44.0M | ||
| Q2 24 | $15.2M | $32.9M |
自由现金流MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | $36.4M | ||
| Q3 25 | $13.0M | $34.8M | ||
| Q2 25 | $3.6M | $46.6M | ||
| Q1 25 | $27.1M | $28.4M | ||
| Q4 24 | $49.1M | $62.6M | ||
| Q3 24 | $3.9M | $42.6M | ||
| Q2 24 | $4.1M | $32.6M |
自由现金流率MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | 16.8% | ||
| Q3 25 | 5.8% | 16.0% | ||
| Q2 25 | 1.6% | 21.8% | ||
| Q1 25 | 13.4% | 13.5% | ||
| Q4 24 | 19.3% | 28.9% | ||
| Q3 24 | 1.9% | 19.9% | ||
| Q2 24 | 2.0% | 15.7% |
资本支出强度MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 0.5% | ||
| Q3 25 | 4.2% | 1.9% | ||
| Q2 25 | 3.9% | 0.4% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 4.6% | 0.5% | ||
| Q3 24 | 6.4% | 0.6% | ||
| Q2 24 | 5.4% | 0.1% |
现金转化率MIRRPD
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | 12.01× | ||
| Q3 25 | 7.69× | 3.97× | ||
| Q2 25 | 1.49× | 5.70× | ||
| Q1 25 | 118.67× | 14.14× | ||
| Q4 24 | 4.05× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
